|
| [December 19, 2012] |
 |
Paychex, Inc. Reports Second Quarter Results
ROCHESTER, N.Y. --(Business Wire)--
Paychex, Inc. ("Paychex," "we," "our," or "us") (NASDAQ:PAYX) today
announced total service revenue of $559.4 million for the three months
ended November 30, 2012 (the "second quarter"), an increase of 5% from
$535.0 million for the same period last year. Net income and diluted
earnings per share both increased 5% to $147.9 million and $0.41 per
share, respectively.
Martin Mucci, President and Chief Executive Officer, commented, "We made
solid progress in the second quarter. While payroll services revenue
grew modestly at 1.4%, impacted by client disruptions from Hurricane
Sandy, Human Resource Services revenue grew at a double-digit rate as we
continue to experience success in selling value-added solutions to our
clients. Checks per payroll increased 1.2% for the quarter over the
previous year. We are seeing good results from our selling efforts in
the small-business market and are well-positioned for our peak selling
season. In addition, our client retention levels remain near historic
high rates generated by our employees' commitment to client
satisfaction. During the quarter, we introduced our industry-leading
online client report center and acquired ExpenseWire, an online expense
management solution for our mid-market clients."
Payroll service revenue increased 1% to $377.0 million for the second
quarter compared to the same period last year. Checks per payroll
increased 1.2% for the second quarter compared to 1.8% for the same
period last year. Revenue per check grew modestly, as a result of price
increases, partially offset by discounting. Growth in payroll service
revenue was tempered by lost revenue from Hurricane Sandy, approximating
0.5% of payroll revenue growth, and the impact of client mix in the
mid-market.
Human Resource Services ("HRS") revenue increased 12% to $182.4 million
for the second quarter compared to the same period last year. The
following factors contributed to this growth:
-
Retirement services revenue was positively impacted by client growth
and an increase in the average asset value of retirement services
client employees' funds, offset partially by the impact from a shift
in the mix of assets within these funds to investments that earn lower
fees from external fund managers.
-
Paychex HR Solutions revenue was positively impacted by price
increases and growth in both clients and client employees. The rate of
growth for Paychex HR Solutions revenue was tempered by fewer client
employees within our professional employer organization, compared to
the same period last year.
-
Insurance services revenue continues to benefit from the growth in
health and benefits services applicants and increases in both clients
and premiums in workers' compensation insurance services.
Total expenses increased 4% to $339.4 million for the second quarter
compared to the same period last year. We continued to invest in product
development and supporting technology, with those expenses growing at a
faster rate than total expenses during the second quarter. This was
offset by increased productivity within operations, which has allowed us
to maintain solid operating margins.
For the second quarter, our operating income was $230.0 million, an
increase of 6% from the same period last year. Operating income, net of
certain items, (see Note 1 on page 3 for further description of this
Non-GAAP financial measure) also increased 6% to $220.0 million for the
second quarter compared to $207.2 million for the same period last year.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended November 30,
|
|
|
|
For the six months ended November 30,
|
|
|
|
$ in millions
|
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|
Operating income
|
|
$
|
230.0
|
|
|
$
|
217.9
|
|
|
6
|
%
|
|
$
|
468.0
|
|
|
$
|
447.6
|
|
|
5
|
%
|
|
Excluding interest on funds held for clients
|
|
(10.0
|
)
|
|
(10.7
|
)
|
|
(8
|
)%
|
|
(20.1
|
)
|
|
(21.8
|
)
|
|
(8
|
)%
|
|
Operating income, net of certain items
|
|
$
|
220.0
|
|
|
$
|
207.2
|
|
|
6
|
%
|
|
$
|
447.9
|
|
|
$
|
425.8
|
|
|
5
|
%
|
|
Operating income, net of certain items, as a percent of total
service revenue
|
|
39.3
|
%
|
|
38.7
|
%
|
|
|
|
39.7
|
%
|
|
39.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on funds held for clients decreased 8% to $10.0 million for the
second quarter, compared to the same period last year. This was due to
lower average interest rates earned, offset by a 4% increase in average
investment balances. The increase in average investment balances was
related to growth in checks per payroll and payroll tax administration
services clients, wage inflation, and calendar impacts. The decrease in
average interest rates earned resulted from declines in average yields
on high credit quality financial securities. Also, the lower rate of
return reflected the mix in the short-term investment portfolio, with a
greater percentage of the portfolio invested in tax-exempt securities.
Tax-exempt securities typically earn a lower pre-tax rate of return, but
are expected to generate lower income tax expense on interest earned.
Investment income, net, increased 22% to $1.9 million for the second
quarter, primarily as a result of higher average investment balances
from investment of cash generated from operations.
Average investment balances and interest rates are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended November 30,
|
|
|
|
For the six months ended
November 30,
|
|
|
|
$ in millions
|
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|
Average investment balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients
|
|
$
|
3,231.2
|
|
|
$
|
3,107.1
|
|
|
4
|
%
|
|
$
|
3,266.6
|
|
|
$
|
3,182.8
|
|
|
3
|
%
|
|
Corporate investments
|
|
$
|
773.9
|
|
|
$
|
645.8
|
|
|
20
|
%
|
|
$
|
770.1
|
|
|
$
|
646.3
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates earned (exclusive of net realized gains):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients
|
|
1.2
|
%
|
|
1.4
|
%
|
|
|
|
1.2
|
%
|
|
1.4
|
%
|
|
|
|
Corporate investments
|
|
1.0
|
%
|
|
0.9
|
%
|
|
|
|
1.0
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net realized gains
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our investment strategy focuses on protecting principal and optimizing
liquidity. Yields on high quality instruments remain low, negatively
impacting our income earned on funds held for clients and corporate
investments. A substantial portion of our portfolio is invested in high
credit quality securities with AAA and AA ratings, and with A-1/P-1
ratings on short-term securities.
The available-for-sale securities within the funds held for clients and
corporate investment portfolios reflected a net unrealized gain of $62.9
million as of November 30, 2012, compared with a net unrealized gain of
$59.5 million as of May 31, 2012. During the first six months, the net
unrealized gain on our investment portfolio ranged from $53.8 million to
$64.1 million. The net unrealized gain on our investment portfolios was
approximately $54.4 million as of December 14, 2012.
YEAR-TO-DATE FISCAL 2013 HIGHLIGHTS
The highlights for the six months ended November 30, 2012 are as follows:
-
Payroll service revenue increased 1% to $762.9 million, with checks
per payroll increasing 1.6% compared to the same period last year.
-
HRS revenue increased 10% to $364.6 million.
-
Total service revenue increased 4% to $1.1 billion.
-
Total revenue increased 3% to $1.1 billion.
-
Combined interest on funds held for clients and investment income,
net, decreased $0.9 million, or 4%.
-
Operating income increased 5% to $468.0 million, and operating income,
net of certain items, also increased 5% to $447.9 million.
-
Net income and diluted earnings per share both increased 4% to $301.0
million and $0.83 per share, respectively.
-
Cash flow from operations was $326.0 million.
OUTLOOK
Our outlook for the fiscal year ending May 31, 2013 ("fiscal 2013") is
based upon current market, economic, and interest rate conditions
continuing with no significant changes. Our expected full year fiscal
2013 payroll revenue growth rate is based upon anticipated client base
growth, offset by an expected lower rate of growth in checks per
payroll, and modest increases in revenue per check. HRS revenue growth
is expected to remain in line with our historical organic experience.
Prior acquisitions are expected to have minimal impact on projected
revenue growth rates for fiscal 2013.
Our revised guidance is as follows:
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
Payroll service revenue
|
|
2
|
%
|
|
-
|
|
3
|
%
|
|
HRS revenue
|
|
9
|
%
|
|
-
|
|
11
|
%
|
|
Total service revenue
|
|
5
|
%
|
|
-
|
|
6
|
%
|
|
Interest on funds held for clients
|
|
(8
|
)%
|
|
-
|
|
(6
|
)%
|
|
Investment income, net
|
|
-
|
|
|
-
|
|
5
|
%
|
|
Net income
|
|
5
|
%
|
|
-
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating income, net of certain items, as a percent of total service
revenue is expected to be approximately 37% for fiscal 2013. The
effective income tax rate for fiscal 2013 is expected to approximate the
tax rate for the first six months.
Interest on funds held for clients and investment income for fiscal 2013
are expected to continue to be impacted by changes in the interest rate
environment. Our rate of return will be impacted by an anticipated
change in mix in our short-term portfolio to a greater percentage of
tax-exempt securities. Tax-exempt securities typically earn a lower rate
of return, but are expected to lower income tax expense on interest
earned. Investment income growth reflects the impact of anticipated
lower average investment balances in the second half of the fiscal year.
Note 1: In addition to reporting operating
income, a United States ("U.S.") generally accepted accounting principle
("GAAP") measure, we present operating income, net of certain items,
which is a non-GAAP measure. We believe operating income, net of certain
items, is an appropriate additional measure, as it is an indicator of
our core business operations performance period over period. It is also
the basis of the measure used internally for establishing the following
year's targets and measuring management's performance in connection with
certain performance-based compensation payments and awards. Operating
income, net of certain items, excludes interest on funds held for
clients. Interest on funds held for clients is an adjustment to
operating income due to the volatility of interest rates, which are not
within the control of management. Operating income, net of certain
items, is not calculated through the application of GAAP and is not the
required form of disclosure by the Securities and Exchange Commission
("SEC"). As such, it should not be considered as a substitute for the
GAAP measure of operating income and, therefore, should not be used in
isolation, but in conjunction with, the GAAP measure. The use of any
non-GAAP measure may produce results that vary from the GAAP measure and
may not be comparable to a similarly defined non-GAAP measure used by
other companies.
QUARTERLY REPORT ON FORM 10-Q
Our Quarterly Report on Form 10-Q ("Form 10-Q") is normally filed by the
close of business on the same day as this press release is issued, and
is available at www.paychex.com.
This press release should be read in conjunction with the Form 10-Q and
the related Notes to Consolidated Financial Statements and Management's
Discussion and Analysis of Financial Condition and Results of Operations
contained in that Form 10-Q.
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release
Conference Call, scheduled for December 20, 2012 at 10:30 a.m. Eastern
Time, at http://investor.paychex.com/webcasts.
The webcast will also be archived for approximately one month. Our news
releases, current financial information, SEC filings, and investor
presentation are also accessible at www.paychex.com.
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and
benefits outsourcing solutions for small- to medium-sized businesses.
The company offers comprehensive payroll services, including payroll
processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®.
Human Resource Services include 401(k) plan recordkeeping, section 125
plans, a professional employer organization, time and attendance
solutions, and other administrative services for business. A variety of
business insurance products, including group health and workers'
compensation, are made available through Paychex Insurance Agency, Inc.
Paychex, Inc. was founded in 1971. With headquarters in Rochester, New
York, the company has more than 100 offices and serves approximately
567,000 payroll clients as of May 31, 2012. For more information about
Paychex, Inc. and our products, visit www.paychex.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS PURSUANT TO THE
U.S. PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of 1995
(the "Reform Act"). Forward-looking statements can be identified by such
words and phrases as "we expect," "expected to," "estimates,"
"estimated," "current outlook," "we look forward to," "would equate to,"
"projects," "projections," "projected to be," "anticipates,"
"anticipated," "we believe," "could be," and other similar phrases.
Examples of forward-looking statements include, among others, statements
we make regarding operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements
relating to revenue growth, earnings, earnings-per-share growth, or
similar projections.
Forward-looking statements are neither historical facts nor assurances
of future performance. Instead, they are based only on our current
beliefs, expectations, and assumptions regarding the future of our
business, future plans and strategies, projections, anticipated events
and trends, the economy, and other future conditions. Because
forward-looking statements relate to the future, they are subject to
inherent uncertainties, risks, and changes in circumstances that are
difficult to predict, many of which are outside our control. Our actual
results and financial conditions may differ materially from those
indicated in the forward-looking statements. Therefore, you should not
place undue reliance upon any of these forward-looking statements.
Important factors that could cause our actual results and financial
condition to differ materially from those indicated in the
forward-looking statements include, among others, the following:
-
general market and economic conditions including, among others,
changes in U.S. employment and wage levels, changes to new hiring
trends, legislative changes to stimulate the economy, changes in
short- and long-term interest rates, changes in the fair value and the
credit rating of securities held by us, and accessibility of financing;
-
changes in demand for our services and products, ability to develop
and market new services and products effectively, pricing changes and
the impact of competition;
-
changes in the availability of skilled workers;
-
changes in the laws regulating collection and payment of payroll
taxes, professional employer organizations, and employee benefits,
including retirement plans, workers' compensation, health insurance,
state unemployment, and section 125 plans;
-
changes in health insurance and workers' compensation rates and
underlying claims trends;
-
changes in technology that adversely affect our products and services
and impact our ability to provide timely enhancements to services and
products;
-
the possibility of a security breach that disrupts operations or
exposes client confidential data;
-
the possibility of failure of our operating facilities, computer
systems, and communication systems during a catastrophic event;
-
the possibility of third-party service providers failing to perform
their functions;
-
the possibility of a failure of internal controls or our inability to
implement business processing improvements;
-
the possibility that we may be subject to liability for violations of
employment or discrimination laws by our clients and acts or omissions
of client employees who may be deemed to be our agents, even if we do
not participate in any such acts or violations; and
-
potentially unfavorable outcomes related to pending legal matters.
Any of these factors, as well as such other factors as discussed in our
periodic filings with the SEC, could cause our actual results to differ
materially from our anticipated results. The information provided in
this document is based upon the facts and circumstances known at this
time, and any forward-looking statement made by us in this document
speaks only as of the date on which it is made. We undertake no
obligation to update these forward-looking statements after the date of
issuance of this press release to reflect events or circumstances after
such date, or to reflect the occurrence of unanticipated events.
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended November 30,
|
|
|
|
For the six months ended November 30,
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue
|
|
|
|
$
|
377.0
|
|
|
$
|
371.7
|
|
|
1
|
%
|
|
$
|
762.9
|
|
|
$
|
754.0
|
|
|
1
|
%
|
|
Human Resource Services revenue
|
|
|
|
182.4
|
|
|
163.3
|
|
|
12
|
%
|
|
364.6
|
|
|
333.0
|
|
|
10
|
%
|
|
Total service revenue
|
|
|
|
559.4
|
|
|
535.0
|
|
|
5
|
%
|
|
1,127.5
|
|
|
1,087.0
|
|
|
4
|
%
|
|
Interest on funds held for clients (1)
|
|
|
|
10.0
|
|
|
10.7
|
|
|
(8
|
)%
|
|
20.1
|
|
|
21.8
|
|
|
(8
|
)%
|
|
Total revenue
|
|
|
|
569.4
|
|
|
545.7
|
|
|
4
|
%
|
|
1,147.6
|
|
|
1,108.8
|
|
|
3
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
164.3
|
|
|
162.7
|
|
|
1
|
%
|
|
328.5
|
|
|
326.8
|
|
|
1
|
%
|
|
Selling, general and administrative expenses
|
|
|
|
175.1
|
|
|
165.1
|
|
|
6
|
%
|
|
351.1
|
|
|
334.4
|
|
|
5
|
%
|
|
Total expenses
|
|
|
|
339.4
|
|
|
327.8
|
|
|
4
|
%
|
|
679.6
|
|
|
661.2
|
|
|
3
|
%
|
|
Operating income
|
|
|
|
230.0
|
|
|
217.9
|
|
|
6
|
%
|
|
468.0
|
|
|
447.6
|
|
|
5
|
%
|
|
Investment income, net (1)
|
|
|
|
1.9
|
|
|
1.5
|
|
|
22
|
%
|
|
3.8
|
|
|
3.0
|
|
|
26
|
%
|
|
Income before income taxes
|
|
|
|
231.9
|
|
|
219.4
|
|
|
6
|
%
|
|
471.8
|
|
|
450.6
|
|
|
5
|
%
|
|
Income taxes
|
|
|
|
84.0
|
|
|
79.0
|
|
|
6
|
%
|
|
170.8
|
|
|
161.3
|
|
|
6
|
%
|
|
Net income
|
|
|
|
$
|
147.9
|
|
|
$
|
140.4
|
|
|
5
|
%
|
|
$
|
301.0
|
|
|
$
|
289.3
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
5
|
%
|
|
$
|
0.83
|
|
|
$
|
0.80
|
|
|
4
|
%
|
|
Diluted earnings per share
|
|
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
5
|
%
|
|
$
|
0.83
|
|
|
$
|
0.80
|
|
|
4
|
%
|
|
Weighted-average common shares outstanding
|
|
|
|
363.6
|
|
|
362.4
|
|
|
|
|
363.3
|
|
|
362.3
|
|
|
|
|
Weighted-average common shares outstanding, assuming dilution
|
|
|
|
364.4
|
|
|
362.8
|
|
|
|
|
364.1
|
|
|
362.8
|
|
|
|
|
Cash dividends per common share
|
|
|
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
3
|
%
|
|
$
|
0.65
|
|
|
$
|
0.63
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Further information on interest on funds held for clients and
investment income, net, and the short- and long-term effects of
changing interest rates can be found in our filings with the SEC,
including our Form 10-Q and our Annual Report on Form 10-K, as
applicable, under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and
subheadings "Results of Operations" and "Market Risk Factors."
These filings are accessible at our website www.paychex.com.
|
|
|
|
|
|
|
|
|
|
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In millions, except per share amount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2012
|
|
May 31, 2012
|
|
ASSETS
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
122.6
|
|
|
$
|
108.8
|
|
Corporate investments
|
|
|
|
178.6
|
|
|
207.5
|
|
Interest receivable
|
|
|
|
31.0
|
|
|
30.6
|
|
Accounts receivable, net of allowance for doubtful accounts
|
|
|
|
169.3
|
|
|
142.4
|
|
Deferred income taxes
|
|
|
|
-
|
|
|
1.6
|
|
Prepaid income taxes
|
|
|
|
11.9
|
|
|
5.6
|
|
Prepaid expenses and other current assets
|
|
|
|
39.9
|
|
|
35.2
|
|
Current assets before funds held for clients
|
|
|
|
553.3
|
|
|
531.7
|
|
Funds held for clients
|
|
|
|
3,715.5
|
|
|
4,544.2
|
|
Total current assets
|
|
|
|
4,268.8
|
|
|
5,075.9
|
|
Long-term corporate investments
|
|
|
|
504.3
|
|
|
473.7
|
|
Property and equipment, net of accumulated depreciation
|
|
|
|
351.8
|
|
|
324.3
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
47.0
|
|
|
55.8
|
|
Goodwill
|
|
|
|
517.4
|
|
|
517.4
|
|
Deferred income taxes
|
|
|
|
31.3
|
|
|
29.2
|
|
Other long-term assets
|
|
|
|
3.6
|
|
|
3.3
|
|
Total assets
|
|
|
|
$
|
5,724.2
|
|
|
$
|
6,479.6
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
43.6
|
|
|
$
|
69.7
|
|
Accrued compensation and related items
|
|
|
|
116.8
|
|
|
130.9
|
|
Deferred revenue
|
|
|
|
2.5
|
|
|
3.0
|
|
Deferred income taxes
|
|
|
|
28.5
|
|
|
13.9
|
|
Other current liabilities
|
|
|
|
32.6
|
|
|
33.8
|
|
Current liabilities before client fund obligations
|
|
|
|
224.0
|
|
|
251.3
|
|
Client fund obligations
|
|
|
|
3,664.6
|
|
|
4,494.4
|
|
Total current liabilities
|
|
|
|
3,888.6
|
|
|
4,745.7
|
|
Accrued income taxes
|
|
|
|
42.8
|
|
|
35.9
|
|
Deferred income taxes
|
|
|
|
46.5
|
|
|
40.6
|
|
Other long-term liabilities
|
|
|
|
48.1
|
|
|
52.9
|
|
Total liabilities
|
|
|
|
4,026.0
|
|
|
4,875.1
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Common stock, $0.01 par value; Authorized: 600.0 shares; Issued
and outstanding: 363.7 shares as of November 30, 2012 and 362.6
shares as of May 31, 2012, respectively.
|
|
|
|
3.6
|
|
|
3.6
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
594.1
|
|
|
561.1
|
|
Retained earnings
|
|
|
|
1,060.8
|
|
|
1,002.1
|
|
Accumulated other comprehensive income
|
|
|
|
39.7
|
|
|
37.7
|
|
Total stockholders' equity
|
|
|
|
1,698.2
|
|
|
1,604.5
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
5,724.2
|
|
|
$
|
6,479.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended November 30,
|
|
|
|
|
|
2012
|
|
2011
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
301.0
|
|
|
$
|
289.3
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets
|
|
|
|
48.3
|
|
|
48.3
|
|
|
Amortization of premiums and discounts on available-for-sale
securities, net
|
|
|
|
27.1
|
|
|
20.8
|
|
|
Stock-based compensation costs
|
|
|
|
11.5
|
|
|
11.9
|
|
|
Provision for deferred income taxes
|
|
|
|
17.5
|
|
|
22.9
|
|
|
Provision for allowance for doubtful accounts
|
|
|
|
0.7
|
|
|
0.3
|
|
|
Net realized gains on sales of available-for-sale securities
|
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
|
(0.4
|
)
|
|
1.5
|
|
|
Accounts receivable
|
|
|
|
(27.5
|
)
|
|
(60.7
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
(11.0
|
)
|
|
(15.8
|
)
|
|
Accounts payable and other current liabilities
|
|
|
|
(41.5
|
)
|
|
(22.6
|
)
|
|
Net change in other assets and liabilities
|
|
|
|
0.6
|
|
|
1.5
|
|
|
Net cash provided by operating activities
|
|
|
|
326.0
|
|
|
297.2
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
|
(12,222.3
|
)
|
|
(4,730.6
|
)
|
|
Proceeds from sales and maturities of available-for-sale securities
|
|
|
|
12,249.8
|
|
|
4,690.6
|
|
|
Net change in funds held for clients' money market securities and
other cash equivalents
|
|
|
|
777.1
|
|
|
519.9
|
|
|
Purchases of property and equipment
|
|
|
|
(54.5
|
)
|
|
(44.1
|
)
|
|
Acquisition of businesses, net of cash acquired
|
|
|
|
(12.0
|
)
|
|
(1.0
|
)
|
|
Purchases of other assets
|
|
|
|
(0.5
|
)
|
|
-
|
|
|
Net cash provided by investing activities
|
|
|
|
737.6
|
|
|
434.8
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Net change in client fund obligations
|
|
|
|
(829.8
|
)
|
|
(528.3
|
)
|
|
Dividends paid
|
|
|
|
(236.4
|
)
|
|
(228.4
|
)
|
|
Equity activity related to stock-based awards
|
|
|
|
16.4
|
|
|
1.8
|
|
|
Net cash used in financing activities
|
|
|
|
(1,049.8
|
)
|
|
(754.9
|
)
|
|
Increase/(decrease) in cash and cash equivalents
|
|
|
|
13.8
|
|
|
(22.9
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
108.8
|
|
|
119.0
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
122.6
|
|
|
$
|
96.1
|
|

[ Back To Insurance Technology's Homepage ]
|