|
| [January 29, 2013] |
 |
Aspen Technology Announces Financial Results for the Second Quarter of Fiscal 2013
BURLINGTON, Mass. --(Business Wire)--
Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software
and services to the process industries, today announced financial
results for its second quarter of fiscal year 2013, ended December 31,
2012.
"AspenTech delivered strong second quarter results that exceeded our
guidance on all key metrics. We continue to see strong customer demand
and product usage patterns, which contributed to our solid
year-over-year annual spend growth of nearly 13% during the second
quarter," said Mark Fusco, President and Chief Executive Officer. "The
company's operational execution remains at a high level, which is
evidenced by free cash flow generation of $34.5 million during the
quarter. With over $50 million of free cash flow generated during the
first half of our fiscal year, we feel very good about the company's
position as we are heading into our seasonally strongest cash flow
quarter."
Fusco added, "Looking ahead, we are encouraged by the strength of our
pipeline and business momentum. We believe the company is tracking well
against each of our key full year objectives, including growth, cash
flow, revenue and profitability."
Second Quarter Fiscal 2013 and Recent Business Highlights
-
Annual spend, which the company defines as the annualized value of all
term license and maintenance revenue contracts at the end of the
quarter, was approximately $320 million at the end of the second
quarter of fiscal 2013, an increase of 12.7% compared to the second
quarter of fiscal 2012, and 2.6% sequentially.
-
The license portion of total contract value was $1.54 billion at the
end of the second quarter of fiscal 2013, an increase of 13.5%
compared to the second quarter of fiscal 2012, and 2.9% sequentially.
-
Total contract value, including the value of bundled maintenance, was
$1.78 billion at the end of the second quarter of fiscal 2013, an
increase of 15.5% compared to the second quarter of fiscal 2012, and
3.3% sequentially.
Summary of Second Quarter Fiscal Year 2013 Financial Results
AspenTech's total revenue of $77.3 million increased 16% from $66.6
million in the second quarter of the prior year.
-
Subscription and software revenue was $59.5 million in the
second quarter of fiscal 2013, an increase from $46.5 million in the
second quarter of fiscal 2012.
-
Services & other revenue was $17.9 million in the second
quarter of fiscal 2013, compared to $20.1 million in the second
quarter of fiscal 2012.
For the quarter ended December 31, 2012, AspenTech reported income from
operations of $14.9 million, compared to income from operations of $7.0
million for the same period last fiscal year.
Net income was $9.9 million for the quarter ended December 31, 2012,
leading to net income per share of $0.10, compared to $0.04 in the same
period last fiscal year.
Non-GAAP income from operations, which adds back stock-based
compensation expense, restructuring charges and amortization of
intangibles associated with acquisitions, was $18.6 million for the
second quarter of fiscal 2013, compared to $10.1 million in the same
period last fiscal year.
Non-GAAP net income was $12.3 million, or $0.13 per share, for the
second quarter of fiscal 2013, compared to non-GAAP net income of $6.0
million, or $0.06 per share, in the same period last fiscal year. A
reconciliation of GAAP to non-GAAP results is included in the financial
tables included in this press release.
AspenTech had cash and cash equivalents of $175.2 million at December
31, 2012, an increase of $11.9 million from the end of the prior quarter
after using $19.7 million in cash to repurchase shares of common stock
and reducing secured borrowings by $5.6 million. AspenTech has now fully
repaid its secured borrowings. During the second quarter, the company
generated $35.7 million in cash flow from operations and $34.5 million
in free cash flow after taking into consideration $1.2 million in
capital expenditures and capitalized software.
Use of Non-GAAP Financial Measures
This press release contains "non-GAAP financial measures" under the
rules of the U.S. Securities and Exchange Commission. Non-GAAP financial
measures are not based on a comprehensive set of accounting rules or
principles. This non-GAAP information supplements, and is not intended
to represent a measure of performance in accordance with, disclosures
required by generally accepted accounting principles, or GAAP. Non-GAAP
financial measures should be considered in addition to, not as a
substitute for or superior to, financial measures determined in
accordance with GAAP. A reconciliation of GAAP to non-GAAP results is
included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in
managing AspenTech's business. As the result of adoption of new
licensing models, management believes that, for the next few years, a
number of AspenTech's performance indicators based on GAAP, including
revenue, gross profit, operating income (loss) and net income (loss),
will be of limited value in assessing AspenTech's performance, growth
and financial condition. Accordingly, management instead is focusing on
certain non-GAAP and other business metrics, including the non-GAAP
metrics set forth in this press release, to track AspenTech's business
performance. None of these non-GAAP metrics should be considered as an
alternative to any measure of financial performance calculated in
accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, January 29,
2013, at 4:30 p.m. (Eastern Time), to discuss the company's financial
results for the second quarter fiscal year 2013 as well as the company's
business outlook. The live dial-in number is (877) 245-0126, conference
ID code 86327489. Interested parties may also listen to a live webcast
of the call by logging on to the Investor Relations section of
AspenTech's website, http://www.aspentech.com/corporate/investor.cfm,
and clicking on the "webcast" link. A replay of the call will be
archived on AspenTech's website and will also be available via telephone
at (855) 859-2056 or (404) 537-3406, conference ID code 86327489,
through March 1, 2013.
About AspenTech
AspenTech is a leading supplier of software that optimizes process
manufacturing - for energy, chemicals, engineering and construction, and
other industries that manufacture and produce products from a chemical
process. With integrated aspenONE solutions, process manufacturers can
implement best practices for optimizing their engineering, manufacturing
and supply chain operations. As a result, AspenTech customers are better
able to increase capacity, improve margins, reduce costs and become more
energy efficient. To see how the world's leading process manufacturers
rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
© 2013 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf
logo are trademarks of Aspen Technology, Inc. All rights reserved. All
other trademarks are property of their respective owners.
Forward-Looking Statements
The second and third paragraphs of this press release contain
forward-looking statements for purposes of the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Actual results may
vary significantly from AspenTech's expectations based on a number of
risks and uncertainties, including, without limitation: AspenTech's
failure to develop new software products, enhance existing products and
services, or penetrate new vertical markets; demand for, or usage of,
aspenONE software declines for any reason; unfavorable economic and
market conditions or a lessening demand in the market for process
optimization software; risks associated with operations outside the
United States; weaknesses in AspenTech's internal controls; and other
risk factors described from time to time in AspenTech's periodic reports
filed with the Securities and Exchange Commission. AspenTech cannot
guarantee any future results, levels of activity, performance, or
achievements. AspenTech expressly disclaims any current intention to
update forward-looking statements after the date of this press release.
|
|
|
|
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited and in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and software
|
|
|
|
|
$
|
59,457
|
|
|
$
|
46,502
|
|
|
$
|
113,537
|
|
|
$
|
78,412
|
|
|
Services and other
|
|
|
|
|
|
17,852
|
|
|
|
20,053
|
|
|
|
35,229
|
|
|
|
39,368
|
|
|
Total revenue
|
|
|
|
|
|
77,309
|
|
|
|
66,555
|
|
|
|
148,766
|
|
|
|
117,780
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and software
|
|
|
|
|
|
3,100
|
|
|
|
2,622
|
|
|
|
6,290
|
|
|
|
5,346
|
|
|
Services and other
|
|
|
|
|
|
9,273
|
|
|
|
10,303
|
|
|
|
18,421
|
|
|
|
21,400
|
|
|
Total cost of revenue
|
|
|
|
|
|
12,373
|
|
|
|
12,925
|
|
|
|
24,711
|
|
|
|
26,746
|
|
|
Gross profit
|
|
|
|
|
|
64,936
|
|
|
|
53,630
|
|
|
|
124,055
|
|
|
|
91,034
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
23,303
|
|
|
|
22,318
|
|
|
|
44,894
|
|
|
|
45,764
|
|
|
Research and development
|
|
|
|
|
|
15,039
|
|
|
|
12,767
|
|
|
|
30,805
|
|
|
|
26,536
|
|
|
General and administrative
|
|
|
|
|
|
11,671
|
|
|
|
11,490
|
|
|
|
24,439
|
|
|
|
27,377
|
|
|
Restructuring charges
|
|
|
|
|
|
(6
|
)
|
|
|
14
|
|
|
|
34
|
|
|
|
(59
|
)
|
|
Total operating expenses
|
|
|
|
|
|
50,007
|
|
|
|
46,589
|
|
|
|
100,172
|
|
|
|
99,618
|
|
|
Income (loss) from operations
|
|
|
|
|
|
14,929
|
|
|
|
7,041
|
|
|
|
23,883
|
|
|
|
(8,584
|
)
|
|
Interest income
|
|
|
|
|
|
955
|
|
|
|
2,034
|
|
|
|
2,054
|
|
|
|
4,265
|
|
|
Interest expense
|
|
|
|
|
|
(116
|
)
|
|
|
(1,015
|
)
|
|
|
(373
|
)
|
|
|
(2,107
|
)
|
|
Other expense, net
|
|
|
|
|
|
(57
|
)
|
|
|
(425
|
)
|
|
|
(334
|
)
|
|
|
(2,457
|
)
|
|
Income (loss) before provision for (benefit from) income taxes
|
|
|
|
|
|
15,711
|
|
|
|
7,635
|
|
|
|
25,230
|
|
|
|
(8,883
|
)
|
|
Provision for (benefit from) income taxes
|
|
|
|
|
|
5,774
|
|
|
|
3,799
|
|
|
|
10,880
|
|
|
|
(983
|
)
|
|
Net income (loss)
|
|
|
|
|
$
|
9,937
|
|
|
$
|
3,836
|
|
|
$
|
14,350
|
|
|
$
|
(7,900
|
)
|
|
Net Income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
(0.08
|
)
|
|
Diluted
|
|
|
|
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
(0.08
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
93,512
|
|
|
|
93,902
|
|
|
|
93,470
|
|
|
|
93,983
|
|
|
Diluted
|
|
|
|
|
|
95,463
|
|
|
|
96,267
|
|
|
|
95,541
|
|
|
|
93,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited and in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
June 30,
|
|
|
|
|
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
175,224
|
|
|
$
|
165,242
|
|
|
Accounts receivable, net
|
|
|
|
|
|
39,531
|
|
|
|
31,450
|
|
|
Current portion of installments receivable, net
|
|
|
|
|
|
20,923
|
|
|
|
33,184
|
|
|
Collateralized receivables
|
|
|
|
|
|
-
|
|
|
|
6,297
|
|
|
Unbilled services
|
|
|
|
|
|
1,006
|
|
|
|
1,592
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
7,990
|
|
|
|
16,219
|
|
|
Prepaid income taxes
|
|
|
|
|
|
133
|
|
|
|
283
|
|
|
Current deferred tax assets
|
|
|
|
|
|
6,770
|
|
|
|
7,196
|
|
|
Total current assets
|
|
|
|
|
|
251,577
|
|
|
|
261,463
|
|
|
Non-current installments receivable, net
|
|
|
|
|
|
8,089
|
|
|
|
14,046
|
|
|
Property, equipment and leasehold improvements, net
|
|
|
|
|
|
7,727
|
|
|
|
7,037
|
|
|
Computer software development costs, net
|
|
|
|
|
|
1,618
|
|
|
|
1,689
|
|
|
Goodwill
|
|
|
|
|
|
19,851
|
|
|
|
19,399
|
|
|
Non-current deferred tax assets
|
|
|
|
|
|
49,173
|
|
|
|
58,559
|
|
|
Other non-current assets
|
|
|
|
|
|
7,403
|
|
|
|
6,142
|
|
|
Total assets
|
|
|
|
|
$
|
345,438
|
|
|
$
|
368,335
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Secured borrowings
|
|
|
|
|
$
|
-
|
|
|
$
|
10,756
|
|
|
Accounts payable
|
|
|
|
|
|
4,502
|
|
|
|
2,566
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
29,248
|
|
|
|
37,989
|
|
|
Income taxes payable
|
|
|
|
|
|
295
|
|
|
|
598
|
|
|
Current deferred revenue
|
|
|
|
|
|
141,538
|
|
|
|
143,578
|
|
|
Current deferred tax liabilities
|
|
|
|
|
|
232
|
|
|
|
232
|
|
|
Total current liabilities
|
|
|
|
|
|
175,815
|
|
|
|
195,719
|
|
|
Non-current deferred revenue
|
|
|
|
|
|
50,358
|
|
|
|
43,595
|
|
|
Other non-current liabilities
|
|
|
|
|
|
14,968
|
|
|
|
15,429
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Series D redeemable convertible preferred stock, $0.10 par value-
|
|
|
|
|
|
|
|
|
Authorized- 3,636 shares at December 31, 2012 and June 30, 2012
|
|
|
|
|
|
|
|
|
Issued and outstanding- none at December 31, 2012 and June 30, 2012
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value- Authorized-210,000,000 shares
|
|
|
|
|
|
|
|
|
Issued- 98,294,064 shares at December 31, 2012 and 96,663,580 shares
at June 30, 2012
|
|
|
|
|
|
|
|
|
Outstanding- 93,615,934 shares at December 31, 2012 and 93,465,955
shares at June 30, 2012
|
|
|
|
|
|
9,829
|
|
|
|
9,666
|
|
|
Additional paid-in capital
|
|
|
|
|
|
559,983
|
|
|
|
547,546
|
|
|
Accumulated deficit
|
|
|
|
|
|
(380,729
|
)
|
|
|
(395,079
|
)
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
8,702
|
|
|
|
8,095
|
|
|
Treasury stock, at cost-4,678,130 shares of common stock at December
31, 2012 and 3,197,625 at June 30, 2012
|
|
|
|
|
|
(93,488
|
)
|
|
|
(56,636
|
)
|
|
Total stockholders' equity
|
|
|
|
|
|
104,297
|
|
|
|
113,592
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
$
|
345,438
|
|
|
$
|
368,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,937
|
|
|
$
|
3,836
|
|
|
$
|
14,350
|
|
|
$
|
(7,900
|
)
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
1,370
|
|
|
|
1,281
|
|
|
|
2,687
|
|
|
|
2,693
|
|
|
|
Net foreign currency (gain) loss
|
|
|
(183
|
)
|
|
|
(57
|
)
|
|
|
(304
|
)
|
|
|
1,218
|
|
|
|
Stock-based compensation
|
|
|
3,453
|
|
|
|
3,071
|
|
|
|
7,768
|
|
|
|
6,779
|
|
|
|
Deferred income taxes
|
|
|
5,636
|
|
|
|
3,044
|
|
|
|
9,858
|
|
|
|
(2,310
|
)
|
|
|
Provision for bad debts
|
|
|
65
|
|
|
|
(553
|
)
|
|
|
162
|
|
|
|
(403
|
)
|
|
|
Other non-cash activities
|
|
|
25
|
|
|
|
-
|
|
|
|
28
|
|
|
|
13
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(16,852
|
)
|
|
|
(13,662
|
)
|
|
|
(7,957
|
)
|
|
|
(8,068
|
)
|
|
|
Unbilled services
|
|
|
568
|
|
|
|
1,294
|
|
|
|
606
|
|
|
|
1,905
|
|
|
|
Prepaid expenses, prepaid income taxes, and other assets
|
|
|
1,462
|
|
|
|
(419
|
)
|
|
|
5,905
|
|
|
|
768
|
|
|
|
Installments and collateralized receivables
|
|
|
14,071
|
|
|
|
18,399
|
|
|
|
25,101
|
|
|
|
26,728
|
|
|
|
Accounts payable, accrued expenses, income taxes payable and other
liabilities
|
|
|
4,750
|
|
|
|
(1,694
|
)
|
|
|
(8,503
|
)
|
|
|
(8,592
|
)
|
|
|
Deferred revenue
|
|
|
11,377
|
|
|
|
8,467
|
|
|
|
4,439
|
|
|
|
15,449
|
|
|
|
Net cash provided by operating activities
|
|
|
35,679
|
|
|
|
23,007
|
|
|
|
54,140
|
|
|
|
28,280
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and leasehold improvements
|
|
|
(767
|
)
|
|
|
(536
|
)
|
|
|
(2,567
|
)
|
|
|
(922
|
)
|
|
|
Insurance proceeds
|
|
|
-
|
|
|
|
-
|
|
|
|
2,222
|
|
|
|
-
|
|
|
|
Purchase of technology intangibles
|
|
|
-
|
|
|
|
-
|
|
|
|
(527
|
)
|
|
|
-
|
|
|
|
Capitalized computer software development costs
|
|
|
(435
|
)
|
|
|
(192
|
)
|
|
|
(435
|
)
|
|
|
(392
|
)
|
|
|
Net cash used in investing activities
|
|
|
(1,202
|
)
|
|
|
(728
|
)
|
|
|
(1,307
|
)
|
|
|
(1,314
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options and warrants
|
|
|
5,072
|
|
|
|
1,874
|
|
|
|
9,120
|
|
|
|
4,106
|
|
|
|
Proceeds from secured borrowings
|
|
|
-
|
|
|
|
3,574
|
|
|
|
-
|
|
|
|
4,982
|
|
|
|
Repayments of secured borrowings
|
|
|
(5,616
|
)
|
|
|
(18,188
|
)
|
|
|
(11,010
|
)
|
|
|
(20,420
|
)
|
|
|
Repurchases of common stock
|
|
|
(19,689
|
)
|
|
|
(11,068
|
)
|
|
|
(36,852
|
)
|
|
|
(20,240
|
)
|
|
|
Payment of tax withholding obligations related to restricted stock
|
|
|
(2,312
|
)
|
|
|
(582
|
)
|
|
|
(4,288
|
)
|
|
|
(1,769
|
)
|
|
|
Net cash used in financing activities
|
|
|
(22,545
|
)
|
|
|
(24,390
|
)
|
|
|
(43,030
|
)
|
|
|
(33,341
|
)
|
|
|
Effects of exchange rate changes on cash and cash equivalents
|
|
|
(71
|
)
|
|
|
10
|
|
|
|
179
|
|
|
|
(355
|
)
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
11,861
|
|
|
|
(2,101
|
)
|
|
|
9,982
|
|
|
|
(6,730
|
)
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
163,363
|
|
|
|
145,356
|
|
|
|
165,242
|
|
|
|
149,985
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
175,224
|
|
|
$
|
143,255
|
|
|
$
|
175,224
|
|
|
$
|
143,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Income tax paid (refunded), net
|
|
$
|
778
|
|
|
$
|
(293
|
)
|
|
$
|
1,812
|
|
|
$
|
338
|
|
|
|
Interest paid
|
|
|
116
|
|
|
|
1,015
|
|
|
|
373
|
|
|
|
2,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
|
|
GAAP Results Reconciled to Non-GAAP Results
|
|
The following table reflects selected Aspen Technology GAAP results
reconciled to non-GAAP results.
(Unaudited and in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Total expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP total expenses (a)
|
|
|
|
|
$
|
62,380
|
|
|
$
|
59,514
|
|
|
$
|
124,883
|
|
|
$
|
126,364
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (b)
|
|
|
|
|
|
(3,453
|
)
|
|
|
(3,071
|
)
|
|
|
(7,768
|
)
|
|
|
(6,779
|
)
|
|
Restructuring charges
|
|
|
|
|
|
6
|
|
|
|
(14
|
)
|
|
|
(34
|
)
|
|
|
59
|
|
|
Amortization of purchased intangibles
|
|
|
|
|
|
(199
|
)
|
|
|
-
|
|
|
|
(302
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP total expenses
|
|
|
|
|
$
|
58,734
|
|
|
$
|
56,429
|
|
|
$
|
116,779
|
|
|
$
|
119,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) from operations
|
|
|
|
|
$
|
14,929
|
|
|
$
|
7,041
|
|
|
$
|
23,883
|
|
|
$
|
(8,584
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (b)
|
|
|
|
|
|
3,453
|
|
|
|
3,071
|
|
|
|
7,768
|
|
|
|
6,779
|
|
|
Restructuring charges
|
|
|
|
|
|
(6
|
)
|
|
|
14
|
|
|
|
34
|
|
|
|
(59
|
)
|
|
Amortization of purchased intangibles
|
|
|
|
|
|
199
|
|
|
|
-
|
|
|
|
302
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations
|
|
|
|
|
$
|
18,575
|
|
|
$
|
10,126
|
|
|
$
|
31,987
|
|
|
$
|
(1,864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
|
|
|
$
|
9,937
|
|
|
$
|
3,836
|
|
|
$
|
14,350
|
|
|
$
|
(7,900
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (b)
|
|
|
|
|
|
3,453
|
|
|
|
3,071
|
|
|
|
7,768
|
|
|
|
6,779
|
|
|
Restructuring charges
|
|
|
|
|
|
(6
|
)
|
|
|
14
|
|
|
|
34
|
|
|
|
(59
|
)
|
|
Amortization of purchased intangibles
|
|
|
|
|
|
199
|
|
|
|
-
|
|
|
|
302
|
|
|
|
-
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect on Non-GAAP items (c)
|
|
|
|
|
|
(1,316
|
)
|
|
|
(941
|
)
|
|
|
(2,926
|
)
|
|
|
(1,970
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss)
|
|
|
|
|
$
|
12,267
|
|
|
$
|
5,980
|
|
|
$
|
19,528
|
|
|
$
|
(3,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted income (loss) per share
|
|
|
|
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
(0.08
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (b)
|
|
|
|
|
|
0.04
|
|
|
|
0.03
|
|
|
|
0.08
|
|
|
|
0.07
|
|
|
Restructuring charges
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect on Non-GAAP items (c)
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income (loss) per share
|
|
|
|
|
$
|
0.13
|
|
|
$
|
0.06
|
|
|
$
|
0.20
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted income (loss) per share
|
|
|
|
|
|
95,463
|
|
|
|
96,267
|
|
|
|
95,541
|
|
|
|
93,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) GAAP total expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Total costs of revenue
|
|
|
|
|
$
|
12,373
|
|
|
$
|
12,925
|
|
|
$
|
24,711
|
|
|
$
|
26,746
|
|
|
Total operating expenses
|
|
|
|
|
|
50,007
|
|
|
|
46,589
|
|
|
|
100,172
|
|
|
|
99,618
|
|
|
GAAP total expenses
|
|
|
|
|
$
|
62,380
|
|
|
$
|
59,514
|
|
|
$
|
124,883
|
|
|
$
|
126,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Stock-based compensation expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Cost of services and other
|
|
|
|
|
$
|
316
|
|
|
$
|
314
|
|
|
$
|
659
|
|
|
$
|
617
|
|
|
Selling and marketing
|
|
|
|
|
|
972
|
|
|
|
1,229
|
|
|
|
1,949
|
|
|
|
2,399
|
|
|
Research and development
|
|
|
|
|
|
742
|
|
|
|
353
|
|
|
|
1,483
|
|
|
|
701
|
|
|
General and administrative
|
|
|
|
|
|
1,423
|
|
|
|
1,175
|
|
|
|
3,677
|
|
|
|
3,062
|
|
|
Total stock-based compensation
|
|
|
|
|
$
|
3,453
|
|
|
$
|
3,071
|
|
|
$
|
7,768
|
|
|
$
|
6,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) The income tax effect on Non-GAAP items for the three and six
months ended December 31, 2012 is calculated utilizing an estimate
of our future effective tax rate.
|

[ Back To Insurance Technology's Homepage ]
|