|
| [January 31, 2013] |
 |
Reinsurance Group of America Reports Fourth-Quarter Results
ST. LOUIS --(Business Wire)--
Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global
provider of life reinsurance, reported fourth-quarter net income of
$223.0 million, or $3.00 per diluted share, compared to $138.6 million,
or $1.88 per diluted share in the prior-year quarter. Operating income*
totaled $181.8 million, or $2.44 per diluted share, up from last year's
$120.8 million, or $1.64 per diluted share, an increase of 49 percent on
a per-share basis. The current-period results reflect
better-than-expected claims experience in the U.S. mortality business,
and strong performance in both the U.S. Asset-Intensive line and Canada
segment. Certain amounts for 2011 have been adjusted for the
retrospective adoption of new accounting guidance for deferred
acquisition costs.
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Results
|
|
|
Year-to-Date Results
|
|
($ in thousands, except per share data)
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
Net premiums
|
|
|
$2,179,707
|
|
$2,034,716
|
|
|
$7,906,596
|
|
$7,335,687
|
|
Net income
|
|
|
222,989
|
|
138,579
|
|
|
631,893
|
|
546,045
|
|
Net income per diluted share
|
|
|
3.00
|
|
1.88
|
|
|
8.52
|
|
7.37
|
|
Operating income*
|
|
|
181,830
|
|
120,772
|
|
|
516,382
|
|
485,596
|
|
Operating income per diluted share*
|
|
|
2.44
|
|
1.64
|
|
|
6.96
|
|
6.55
|
|
Book value per share
|
|
|
93.47
|
|
79.31
|
|
|
|
|
|
|
Book value per share (excl. Accumulated Other Comprehensive Income
"AOCI")*
|
|
|
64.95
|
|
57.25
|
|
|
|
|
|
|
Total assets
|
|
|
40,360,438
|
|
31,633,973
|
|
|
|
|
|
|
* See 'Use of Non-GAAP Financial Measures' below
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year increased to $631.9 million, or $8.52 per
diluted share, from $546.0 million, or $7.37 per diluted share, in 2011.
Operating income* totaled $516.4 million, or $6.96 per diluted share,
compared with $485.6 million, or $6.55 per diluted share, the year
before. Net foreign currency fluctuations lowered 2012 operating income
per diluted share by $0.06. Consolidated net premiums for 2012 rose
$570.9 million, or approximately eight percent including the effects of
currency fluctuations, and nine percent without them.
For the quarter, consolidated net premiums increased seven percent to
$2.2 billion from $2.0 billion in the prior-year quarter, including a
favorable $14.1 million impact from foreign currency fluctuations.
Investment income increased to $370.2 million from $304.5 million in the
year-earlier quarter, primarily attributable to investment income
associated with a large fixed deferred annuity coinsurance agreement
that became effective April 1, 2012.
Excluding the effect of spread-based investment income and changes in
value of associated derivatives, investment income increased
approximately six percent, or $13.3 million, compared with the fourth
quarter of 2011. The average book value of non-spread-based invested
assets was up approximately $1.7 billion to $17.5 billion, and the
average portfolio yield decreased to 4.83 percent from 5.18 percent in
the fourth quarter of 2011. For the year, the average yield dropped 30
basis points as a result of the lower interest rate environment. Current
reinvestment rates are approximately 3.7 percent. Net foreign currency
fluctuations increased the current quarter's operating income by
approximately $1.2 million after taxes, or $0.02 per diluted share.
The company's effective tax rate on the full years' operating income was
30.8 percent and 28.1 percent in 2012 and 2011, respectively. Both
years' tax rates were below management's expected rate of approximately
33 - 34 percent, primarily due to the recognition of income tax benefits
associated with unfavorable claims experience on certain treaties and
changes in foreign jurisdiction tax rates.
A. Greig Woodring, president and chief executive officer, commented, "We
are pleased to report a very strong fourth quarter and a solid 2012
overall. Annualized operating return on equity was 16 percent for the
quarter, 12 percent for the full year and has averaged 13 percent over
the last five years. The fourth quarter benefited primarily from
favorable individual mortality and annuity results in the U.S. and
strong results in Canada, which more than offset weak results in
Australia and the ongoing effects of the low interest rate environment.
We reported a modest loss in Australia this quarter and will continue to
manage this business in a challenging environment.
"For the year, consolidated claims experience was generally in line with
management expectations, aside from the Australia operations where
negative claims experience and reserve increases during the year
negatively affected earnings. Consolidated premiums were up eight
percent this year and operating income was up six percent.
"Book value per share increased 18 percent during 2012 to $93.47.
Excluding AOCI, it rose 13 percent to $64.95. Net unrealized capital
gains in the investment portfolio increased 32 percent for the year, and
totaled $1.9 billion at December 31, 2012. We have a strong balance
sheet with deployable excess capital. We continue to consider
appropriate uses of that capital. We are well-positioned and remain
committed to meeting our clients' needs in all major life and health
reinsurance markets across the globe."
SEGMENT RESULTS
U.S.
The U.S. Traditional sub-segment reported pre-tax net income of
$151.4 million for the quarter, up from $112.6 million last year.
Fourth-quarter pre-tax operating income totaled $139.6 million, a 69
percent increase from $82.5 million the year before. This increase was
driven by the segment's individual mortality business, where claims
experience was approximately $36.0 million better than expected on a
pre-tax basis. The group reinsurance business experienced slightly
higher-than-expected claims this quarter, which were offset by favorable
results in the individual health business. Net premiums rose
five percent, to $1,159.1 million from $1,099.4 million a year ago. For
the full year, net premiums increased more than eight percent and
totaled $4,308.8 million.
The U.S. Asset-Intensive business reported pre-tax income of $86.4
million this quarter, up from $13.3 million last year. The fourth
quarter of 2011 reflected unfavorable changes in the fair values of
various free-standing and embedded derivatives. Pre-tax operating
income, which excludes the impact of those derivatives, increased to
$40.8 million from $27.3 million last year. The current-period result
was better than expected and was driven by strong performance in the
equity-indexed and fixed annuity blocks, including the large block of
fixed deferred annuities reinsured effective April 1, 2012. Full-year
pre-tax operating income totaled $109.1 million and $70.1 million in
2012 and 2011, respectively.
The U.S. Financial Reinsurance business added pre-tax operating income
of $8.5 million this quarter, up from $6.9 million last year. For the
year, pre-tax income rose 24 percent to $32.9 million. This fee-based
business has grown consistently over the past several years.
Canada
Canadian operations reported pre-tax net income of $59.4 million
compared with $47.2 million in the fourth quarter of 2011. Pre-tax
operating income was $54.0 million this quarter, compared with
$40.7 million in the prior-year period, an increase of 33 percent. Both
current- and prior-period results benefited from better-than-expected
claims experience, while the current period also benefited from a
favorable pre-tax reserve adjustment of approximately $16.0 million
related to this segment's creditor reinsurance business. That reserve
adjustment was the result of incorporating previously unavailable
individual policy level detail into the reserve calculation.
Fourth-quarter net premiums were up 11 percent to $248.4 million from
$224.8 million last year, including a favorable foreign currency effect
of $7.6 million. For the full year, reported net premiums increased 10
percent and totaled $915.8 million. On a Canadian dollar basis, net
premiums increased seven percent for the quarter and 11 percent for the
full year versus 2011.
Asia Pacific
Asia Pacific reported fourth-quarter pre-tax net income of $5.9 million
compared with a pre-tax loss of $9.7 million last year. Pre-tax
operating income totaled $8.5 million compared with pre-tax operating
losses of $15.0 million in last year's fourth quarter. Both periods
reflect adverse results in Australia. Australia reported an operating
pre-tax loss of approximately $5.7 million this quarter. Outside of
Australia, all markets in this segment performed well this quarter.
Quarterly net premiums rose four percent to $362.6 million from
$348.4 million in the prior year. On a local currency basis, net
premiums rose two percent for the quarter. For the year, net premiums
were up approximately four percent in reported and local currencies.
Europe & South Africa
Europe & South Africa reported pre-tax net income of $15.6 million
compared with $36.0 million in the year-ago quarter. Pre-tax operating
income was $14.3 million versus a very strong $33.1 million in the
fourth quarter of 2011. While substantially all markets in this segment
performed well this quarter, higher-than-expected morbidity claims in
the U.K. negatively impacted overall results. Foreign currency
fluctuations adversely affected pre-tax operating income by
approximately $0.3 million. Net premiums totaled $402.5 million, up
13 percent from $356.3 million the year before, with very little
influence from foreign currency fluctuations. For the year, net premiums
were up approximately 10 percent on a U.S. dollar basis and 14 percent
on an original currency basis.
Corporate and Other
The Corporate and Other segment reported a pre-tax net loss of $6.2
million this quarter, and a pre-tax net loss of $13.0 million in the
year-ago period. Pre-tax operating losses were $7.1 million in the
current period and $7.4 million last year. For the year, this segment
reported pre-tax operating losses of $25.5 million compared to $0.2
million in 2011, primarily due to lower investment income.
Company Guidance
The company has determined it is more meaningful to issue guidance
regarding expected intermediate-term earnings growth rates and target
operating returns rather than simply a range of expected annual earnings
per share for the upcoming year. That determination is driven by the
long-term nature of the business and any effects of potential block
acquisition transactions, the timing of which can be difficult to
project. The company accepts risks over very long periods of time, up to
30 years or longer in some cases. While more predictable over
longer-term horizons, the business is subject to inherent short-term
volatility. Although no specific 2013 operating earnings per share
guidance is being provided, the company expects that near-term growth in
premiums and operating income will be consistent with that exhibited
over the last several years.
Over the intermediate term, the company targets operating earnings
growth in the five to eight percent range, and operating return on
equity of 11 to 12 percent. These targets presume no significant changes
in the investment environment and the deployment of $200 million to $400
million of excess capital, on average, annually.
Stock Repurchase Authorization
The board of directors authorized a share repurchase program for up to
$200 million of the company's outstanding common stock. The
authorization is effective immediately and does not have an expiration
date. Repurchases would be made in accordance with applicable securities
laws and would be made through market transactions, block trades,
privately negotiated transactions or other means or a combination of
these methods, with the timing and number of shares repurchased
dependent on a variety of factors, including share price, corporate and
regulatory requirements and market and business conditions. Repurchases
may be commenced or suspended from time to time without prior notice.
Dividend Declaration
The board of directors declared a regular quarterly dividend of $0.24,
payable March 8 to shareholders of record as of February 15.
Earnings Conference Call
A conference call to discuss fourth-quarter results will begin at 9 a.m.
Eastern Time on Friday, February 1. Interested parties may access the
call by dialing 877-879-6203 (domestic) or 719-325-4824 (international).
The access code is 2397564. A live audio webcast of the conference call
will be available on the company's investor relations website at www.rgare.com.
A replay of the conference call will be available at the same address
for 90 days following the conference call. A telephonic replay will also
be available through February 9 at 888-203-1112 (domestic) or
719-457-0820 (international), access code 2397564.
The company has posted to its website a Quarterly Financial Supplement
that includes financial information for all segments as well as
information on its investment portfolio. Additionally, the company posts
periodic reports, press releases and other useful information on its
Investor Relations website.
Use of Non-GAAP Financial Measures
RGA uses a non-GAAP financial measure called operating income as a basis
for analyzing financial results. This measure also serves as a basis for
establishing target levels and awards under RGA's management incentive
programs. Management believes that operating income, on a pre-tax and
after-tax basis, better measures the ongoing profitability and
underlying trends of the company's continuing operations, primarily
because that measure excludes substantially all of the effect of net
investment related gains and losses, as well as changes in the fair
value of certain embedded derivatives and related deferred acquisition
costs. These items can be volatile, primarily due to the credit market
and interest rate environment, and are not necessarily indicative of the
performance of the company's underlying businesses. Additionally,
operating income excludes any net gain or loss from discontinued
operations, the cumulative effect of any accounting changes, and other
items that management believes are not indicative of the company's
ongoing operations. The definition of operating income can vary by
company and is not considered a substitute for GAAP net income.
Reconciliations to GAAP net income are provided in the following tables.
Additional financial information can be found in the Quarterly Financial
Supplement on RGA's Investor Relations website at www.rgare.com
in the "Quarterly Results" tab and in the "Featured Report" section.
Book value per share outstanding before impact of AOCI is a non-GAAP
financial measure that management believes is important in evaluating
the balance sheet in order to ignore the effects of unrealized amounts
primarily associated with mark-to-market adjustments on investments and
foreign currency translation.
Operating return on equity is a non-GAAP financial measure calculated as
operating income divided by average shareholders' equity excluding AOCI.
About RGA
Reinsurance Group of America, Incorporated is among the largest global
providers of life reinsurance, with operations in Australia, Barbados,
Bermuda, Canada, China, France, Germany, Hong Kong, India, Ireland,
Italy, Japan, Malaysia, Mexico, the Netherlands, New Zealand, Poland,
Singapore, South Africa, South Korea, Spain, Taiwan, the United Arab
Emirates, the United Kingdom and the United States. Worldwide, the
company has approximately $2.9 trillion of life reinsurance in force,
and assets of $40.4 billion.
Cautionary Statement Regarding Forward-looking Statements
This release contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including, among
others, statements relating to projections of the earnings, revenues,
income or loss, future financial performance and growth potential of
Reinsurance Group of America, Incorporated and its subsidiaries (which
we refer to in the following paragraphs as "we," "us" or "our"). The
words "intend," "expect," "project," "estimate," "predict,"
"anticipate," "should," "believe," and other similar expressions also
are intended to identify forward-looking statements. Forward-looking
statements are inherently subject to risks and uncertainties, some of
which cannot be predicted or quantified. Future events and actual
results, performance and achievements could differ materially from those
set forth in, contemplated by or underlying the forward-looking
statements.
Numerous important factors could cause actual results and events to
differ materially from those expressed or implied by forward-looking
statements including, without limitation, (1) adverse capital and credit
market conditions and their impact on our liquidity, access to capital,
and cost of capital, (2) the impairment of other financial institutions
and its effect on our business, (3) requirements to post collateral or
make payments due to declines in market value of assets subject to our
collateral arrangements, (4) the fact that the determination of
allowances and impairments taken on our investments is highly
subjective, (5) adverse changes in mortality, morbidity, lapsation, or
claims experience, (6) changes in our financial strength and credit
ratings and the effect of such changes on our future results of
operations and financial condition, (7) inadequate risk analysis and
underwriting, (8) general economic conditions or a prolonged economic
downturn affecting the demand for insurance and reinsurance in our
current and planned markets, (9) the availability and cost of collateral
necessary for regulatory reserves and capital, (10) market or economic
conditions that adversely affect the value of our investment securities
or result in the impairment of all or a portion of the value of certain
of our investment securities, (11) market or economic conditions that
adversely affect our ability to make timely sales of investment
securities, (12) risks inherent in our risk management and investment
strategy, including changes in investment portfolio yields due to
interest rate or credit quality changes, (13) fluctuations in U.S. or
foreign currency exchange rates, interest rates, or securities and real
estate markets, (14) adverse litigation or arbitration results, (15) the
adequacy of reserves, resources, and accurate information relating to
settlements, awards, and terminated and discontinued lines of business,
(16) the stability of and actions by governments and economies in the
markets in which we operate, including ongoing uncertainties regarding
the amount of United States sovereign debt and the credit ratings
thereof, (17) competitive factors and competitors' responses to our
initiatives, (18) the success of our clients, (19) successful execution
of our entry into new markets, (20) successful development and
introduction of new products and distribution opportunities, (21) our
ability to successfully integrate and operate reinsurance business that
we acquire, (22) action by regulators who have authority over our
reinsurance operations in the jurisdictions in which we operate, (23)
our dependence on third parties, including those insurance companies and
reinsurers to which we cede some reinsurance, third-party investment
managers, and others, (24) the threat of natural disasters,
catastrophes, terrorist attacks, epidemics, or pandemics anywhere in the
world where we or our clients do business, (25) changes in laws,
regulations, and accounting standards applicable to us, our
subsidiaries, or our business, (26) the effect of our status as an
insurance holding company and regulatory restrictions on our ability to
pay principal and interest on our debt obligations, and (27) other risks
and uncertainties described in this document and in our other filings
with the Securities and Exchange Commission.
Forward-looking statements should be evaluated together with the many
risks and uncertainties that affect our business, including those
mentioned in this document and described in the periodic reports we file
with the Securities and Exchange Commission. These forward-looking
statements speak only as of the date on which they are made. We do not
undertake any obligations to update these forward-looking statements,
even though our situation may change in the future. We qualify all of
our forward-looking statements by these cautionary statements. For a
discussion of the risks and uncertainties that could cause actual
results to differ materially from those contained in the forward-looking
statements, you are advised to review the risk factors in our Annual
Report on Form 10-K for the year ended December 31, 2011.
|
|
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
|
|
Reconciliation of Consolidated Net Income to Operating Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
GAAP net income
|
|
|
$
|
222,989
|
|
|
$
|
138,579
|
|
|
|
$
|
631,893
|
|
|
$
|
546,045
|
|
|
Reconciliation to operating income:
|
|
|
|
|
|
|
|
|
|
|
|
Capital (gains) losses, derivatives and other, included in
investment related (gains) losses, net
|
|
|
|
(2,801
|
)
|
|
|
(4,906
|
)
|
|
|
|
(21,418
|
)
|
|
|
(175,911
|
)
|
|
Capital (gains) losses on funds withheld:
|
|
|
|
|
|
|
|
|
|
|
|
Included in investment income
|
|
|
|
(4,190
|
)
|
|
|
(126
|
)
|
|
|
|
(11,134
|
)
|
|
|
(3,344
|
)
|
|
Included in policy acquisition costs and other insurance expenses
|
|
|
|
36
|
|
|
|
31
|
|
|
|
|
350
|
|
|
|
617
|
|
|
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Included in investment related (gains) losses, net
|
|
|
|
(68,017
|
)
|
|
|
36,700
|
|
|
|
|
(142,754
|
)
|
|
|
202,423
|
|
|
Included in interest credited
|
|
|
|
5,012
|
|
|
|
6,169
|
|
|
|
|
29,314
|
|
|
|
26,838
|
|
|
Included in policy acquisition costs and other insurance expenses
|
|
|
|
-
|
|
|
|
4,490
|
|
|
|
|
-
|
|
|
|
2,675
|
|
|
DAC offset, net
|
|
|
|
28,801
|
|
|
|
(53,844
|
)
|
|
|
|
30,131
|
|
|
|
(73,984
|
)
|
|
Gain on repurchase of collateral finance facility securities
|
|
|
|
-
|
|
|
|
(6,321
|
)
|
|
|
|
-
|
|
|
|
(42,617
|
)
|
|
Loss on retirement of Preferred Income Equity Redeemable Securities
("PIERS")
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
2,854
|
|
|
Operating income
|
|
|
$
|
181,830
|
|
|
$
|
120,772
|
|
|
|
$
|
516,382
|
|
|
$
|
485,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Consolidated Pre-tax Net Income to Pre-tax
Operating Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
Income before income taxes
|
|
|
$
|
321,089
|
|
|
$
|
193,251
|
|
|
|
$
|
919,223
|
|
|
$
|
763,571
|
|
|
Reconciliation to pre-tax operating income:
|
|
|
|
|
|
|
|
|
|
|
|
Capital (gains) losses, derivatives and other, included in
investment related (gains) losses, net
|
|
|
|
(3,404
|
)
|
|
|
(5,360
|
)
|
|
|
|
(28,430
|
)
|
|
|
(265,607
|
)
|
|
Capital (gains) losses on funds withheld:
|
|
|
|
|
|
|
|
|
|
|
|
Included in investment income
|
|
|
|
(6,447
|
)
|
|
|
(194
|
)
|
|
|
|
(17,130
|
)
|
|
|
(5,144
|
)
|
|
Included in policy acquisition costs and other insurance expenses
|
|
|
|
55
|
|
|
|
47
|
|
|
|
|
538
|
|
|
|
949
|
|
|
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Included in investment related (gains) losses, net
|
|
|
|
(104,642
|
)
|
|
|
56,461
|
|
|
|
|
(219,622
|
)
|
|
|
311,420
|
|
|
Included in interest credited
|
|
|
|
7,711
|
|
|
|
9,490
|
|
|
|
|
45,098
|
|
|
|
41,289
|
|
|
Included in policy acquisition costs and other insurance expenses
|
|
|
|
-
|
|
|
|
6,908
|
|
|
|
|
-
|
|
|
|
4,115
|
|
|
DAC offset, net
|
|
|
|
44,308
|
|
|
|
(82,837
|
)
|
|
|
|
46,355
|
|
|
|
(113,821
|
)
|
|
Gain on repurchase of collateral finance facility securities
|
|
|
|
-
|
|
|
|
(9,725
|
)
|
|
|
|
-
|
|
|
|
(65,565
|
)
|
|
Loss on retirement of PIERS
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4,391
|
|
|
Pre-tax operating income
|
|
|
$
|
258,670
|
|
|
$
|
168,041
|
|
|
|
$
|
746,032
|
|
|
$
|
675,598
|
|
|
|
|
|
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
|
|
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(gains) losses,
|
|
|
|
value of
|
|
|
|
Pre-tax
|
|
|
|
|
|
|
|
Pre-tax net
|
|
|
derivatives
|
|
|
|
embedded
|
|
|
|
operating
|
|
|
|
|
|
|
|
income (loss)
|
|
|
and other, net
|
|
|
|
derivatives, net
|
|
|
|
income (loss)
|
|
|
|
|
U.S. Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
|
$
|
151,361
|
|
|
|
$
|
(14,476
|
)
|
|
|
|
$
|
2,724
|
|
|
|
|
$
|
139,609
|
|
|
|
|
|
Asset Intensive
|
|
|
|
86,407
|
|
|
|
|
(15,145
|
)
|
(1)
|
|
|
|
(30,424
|
)
|
(2)
|
|
|
|
40,838
|
|
|
|
|
|
Financial Reinsurance
|
|
|
|
8,633
|
|
|
|
|
(112
|
)
|
|
|
|
|
-
|
|
|
|
|
|
8,521
|
|
|
|
|
|
Total U.S.
|
|
|
|
246,401
|
|
|
|
|
(29,733
|
)
|
|
|
|
|
(27,700
|
)
|
|
|
|
|
188,968
|
|
|
|
|
|
Canada Operations
|
|
|
|
59,358
|
|
|
|
|
(5,320
|
)
|
|
|
|
|
-
|
|
|
|
|
|
54,038
|
|
|
|
|
|
Europe & South Africa
|
|
|
|
15,584
|
|
|
|
|
(1,325
|
)
|
|
|
|
|
-
|
|
|
|
|
|
14,259
|
|
|
|
|
|
Asia Pacific Operations
|
|
|
|
5,935
|
|
|
|
|
2,520
|
|
|
|
|
|
-
|
|
|
|
|
|
8,455
|
|
|
|
|
|
Corporate and Other
|
|
|
|
(6,189
|
)
|
|
|
|
(861
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(7,050
|
)
|
|
|
|
|
Consolidated
|
|
|
$
|
321,089
|
|
|
|
$
|
(34,719
|
)
|
|
|
|
$
|
(27,700
|
)
|
|
|
|
$
|
258,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Asset Intensive is net of $(24,923) DAC offset.
|
|
(2) Asset Intensive is net of $69,231 DAC offset.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
Change in
|
|
|
|
Net (gain) loss
|
|
|
|
|
|
|
|
|
|
|
(gains) losses,
|
|
|
|
value of
|
|
|
|
on repurchase
|
|
|
Pre-tax
|
|
|
|
|
Pre-tax net
|
|
|
derivatives
|
|
|
|
embedded
|
|
|
|
and retirement
|
|
|
operating
|
|
|
|
|
income (loss)
|
|
|
and other, net
|
|
|
|
derivatives, net
|
|
|
|
of securities
|
|
|
income (loss)
|
|
U.S. Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
|
$
|
112,583
|
|
|
|
$
|
(29,038
|
)
|
|
|
|
$
|
(1,037
|
)
|
|
|
|
$
|
-
|
|
|
|
$
|
82,508
|
|
|
Asset Intensive
|
|
|
|
13,283
|
|
|
|
|
(14,585
|
)
|
(1)
|
|
|
|
28,574
|
|
(2)
|
|
|
|
-
|
|
|
|
|
27,272
|
|
|
Financial Reinsurance
|
|
|
|
6,834
|
|
|
|
|
87
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
6,921
|
|
|
Total U.S.
|
|
|
|
132,700
|
|
|
|
|
(43,536
|
)
|
|
|
|
|
27,537
|
|
|
|
|
|
-
|
|
|
|
|
116,701
|
|
|
Canada Operations
|
|
|
|
47,241
|
|
|
|
|
(6,545
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
40,696
|
|
|
Europe & South Africa
|
|
|
|
36,013
|
|
|
|
|
(2,951
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
33,062
|
|
|
Asia Pacific Operations
|
|
|
|
(9,712
|
)
|
|
|
|
(5,309
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(15,021
|
)
|
|
Corporate and Other
|
|
|
|
(12,991
|
)
|
|
|
|
15,319
|
|
|
|
|
|
-
|
|
|
|
|
|
(9,725
|
)
|
|
|
|
(7,397
|
)
|
|
Consolidated
|
|
|
$
|
193,251
|
|
|
|
$
|
(43,022
|
)
|
|
|
|
$
|
27,537
|
|
|
|
|
$
|
(9,725
|
)
|
|
|
$
|
168,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Asset Intensive is net of $(37,515) DAC offset.
|
|
(2) Asset Intensive is net of $(45,322) DAC offset.
|
|
|
|
|
|
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
|
|
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(gains) losses,
|
|
|
value of
|
|
|
Pre-tax
|
|
|
|
|
|
|
|
Pre-tax net
|
|
|
derivatives
|
|
|
embedded
|
|
|
operating
|
|
|
|
|
|
|
|
income (loss)
|
|
|
and other, net
|
|
|
derivatives, net
|
|
|
income (loss)
|
|
|
|
|
U.S. Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
|
$
|
368,095
|
|
|
|
$
|
424
|
|
|
|
$
|
2,046
|
|
|
|
$
|
370,565
|
|
|
|
|
|
Asset Intensive
|
|
|
|
235,585
|
|
|
|
|
(80,767
|
)
|
(1
|
)
|
|
|
(45,737
|
)
|
(2
|
)
|
|
|
109,081
|
|
|
|
|
|
Financial Reinsurance
|
|
|
|
32,730
|
|
|
|
|
141
|
|
|
|
|
-
|
|
|
|
|
32,871
|
|
|
|
|
|
Total U.S.
|
|
|
|
636,410
|
|
|
|
|
(80,202
|
)
|
|
|
|
(43,691
|
)
|
|
|
|
512,517
|
|
|
|
|
|
Canada Operations
|
|
|
|
186,971
|
|
|
|
|
(27,625
|
)
|
|
|
|
-
|
|
|
|
|
159,346
|
|
|
|
|
|
Europe & South Africa
|
|
|
|
73,947
|
|
|
|
|
(11,574
|
)
|
|
|
|
-
|
|
|
|
|
62,373
|
|
|
|
|
|
Asia Pacific Operations
|
|
|
|
45,378
|
|
|
|
|
(8,035
|
)
|
|
|
|
-
|
|
|
|
|
37,343
|
|
|
|
|
|
Corporate and Other
|
|
|
|
(23,483
|
)
|
|
|
|
(2,064
|
)
|
|
|
|
-
|
|
|
|
|
(25,547
|
)
|
|
|
|
|
Consolidated
|
|
|
$
|
919,223
|
|
|
|
$
|
(129,500
|
)
|
|
|
$
|
(43,691
|
)
|
|
|
$
|
746,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Asset Intensive is net of $(84,478) DAC offset.
|
|
(2) Asset Intensive is net of $130,833 DAC offset.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Change in
|
|
|
Net (gain) loss
|
|
|
|
|
|
|
|
|
|
|
(gains) losses,
|
|
|
value of
|
|
|
on repurchase
|
|
|
Pre-tax
|
|
|
|
|
Pre-tax net
|
|
|
derivatives
|
|
|
embedded
|
|
|
and retirement
|
|
|
operating
|
|
|
|
|
income
|
|
|
and other, net
|
|
|
derivatives, net
|
|
|
of securities
|
|
|
income (loss)
|
|
U.S. Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
|
$
|
363,964
|
|
|
|
$
|
(41,799
|
)
|
|
|
$
|
(2,412
|
)
|
|
|
$
|
-
|
|
|
|
$
|
319,753
|
|
|
Asset Intensive
|
|
|
|
35,330
|
|
|
|
|
(42,327
|
)
|
(1
|
)
|
|
|
77,117
|
|
(2
|
)
|
|
|
-
|
|
|
|
|
70,120
|
|
|
Financial Reinsurance
|
|
|
|
26,343
|
|
|
|
|
128
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
26,471
|
|
|
Total U.S.
|
|
|
|
425,637
|
|
|
|
|
(83,998
|
)
|
|
|
|
74,705
|
|
|
|
|
-
|
|
|
|
|
416,344
|
|
|
Canada Operations
|
|
|
|
164,953
|
|
|
|
|
(21,798
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
143,155
|
|
|
Europe & South Africa
|
|
|
|
83,102
|
|
|
|
|
(6,000
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
77,102
|
|
|
Asia Pacific Operations
|
|
|
|
42,234
|
|
|
|
|
(3,056
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
39,178
|
|
|
Corporate and Other
|
|
|
|
47,645
|
|
|
|
|
13,348
|
|
|
|
|
-
|
|
|
|
|
(61,174
|
)
|
|
|
|
(181
|
)
|
|
Consolidated
|
|
|
$
|
763,571
|
|
|
|
$
|
(101,504
|
)
|
|
|
$
|
74,705
|
|
|
|
$
|
(61,174
|
)
|
|
|
$
|
675,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Asset Intensive is net of $168,298 DAC offset.
|
|
(2) Asset Intensive is net of $(282,119) DAC offset.
|
|
|
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
|
|
Per Share and Shares Data
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Diluted earnings per share from operating income
|
|
|
$
|
2.44
|
|
$
|
1.64
|
|
$
|
6.96
|
|
$
|
6.55
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
$
|
3.02
|
|
$
|
1.89
|
|
$
|
8.57
|
|
$
|
7.42
|
|
Diluted earnings per share
|
|
|
$
|
3.00
|
|
$
|
1.88
|
|
$
|
8.52
|
|
$
|
7.37
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding
|
|
|
|
74,375
|
|
|
73,812
|
|
|
74,153
|
|
|
74,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
Treasury shares
|
|
|
|
5,211
|
|
|
5,770
|
|
|
|
|
|
Common shares outstanding
|
|
|
|
73,927
|
|
|
73,368
|
|
|
|
|
|
Book value per share outstanding
|
|
|
$
|
93.47
|
|
$
|
79.31
|
|
|
|
|
|
Book value per share outstanding, before impact of AOCI
|
|
|
$
|
64.95
|
|
$
|
57.25
|
|
|
|
|
|
|
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
|
|
|
|
Condensed Consolidated Statements of Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Revenues:
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Net premiums
|
|
|
$
|
2,179,707
|
|
|
|
$
|
2,034,716
|
|
|
|
$
|
7,906,596
|
|
|
|
$
|
7,335,687
|
|
|
Investment income, net of related expenses
|
|
|
|
370,151
|
|
|
|
|
304,511
|
|
|
|
|
1,436,206
|
|
|
|
|
1,281,197
|
|
|
Investment related gains (losses), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities
|
|
|
|
(4,346
|
)
|
|
|
|
(11,824
|
)
|
|
|
|
(15,908
|
)
|
|
|
|
(30,873
|
)
|
|
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income
|
|
|
|
-
|
|
|
|
|
543
|
|
|
|
|
(7,618
|
)
|
|
|
|
3,924
|
|
|
Other investment related gains (losses), net
|
|
|
|
115,108
|
|
|
|
|
(36,183
|
)
|
|
|
|
277,662
|
|
|
|
|
(9,107
|
)
|
|
Total investment related gains (losses), net
|
|
|
|
110,762
|
|
|
|
|
(47,464
|
)
|
|
|
|
254,136
|
|
|
|
|
(36,056
|
)
|
|
Other revenue
|
|
|
|
62,482
|
|
|
|
|
56,456
|
|
|
|
|
243,973
|
|
|
|
|
248,710
|
|
|
Total revenues
|
|
|
|
2,723,102
|
|
|
|
|
2,348,219
|
|
|
|
|
9,840,911
|
|
|
|
|
8,829,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits
|
|
|
|
1,797,779
|
|
|
|
|
1,720,956
|
|
|
|
|
6,665,999
|
|
|
|
|
6,225,183
|
|
|
Interest credited
|
|
|
|
94,835
|
|
|
|
|
78,884
|
|
|
|
|
379,915
|
|
|
|
|
316,394
|
|
|
Policy acquisition costs and other insurance expenses
|
|
|
|
344,791
|
|
|
|
|
204,883
|
|
|
|
|
1,306,470
|
|
|
|
|
990,021
|
|
|
Other operating expenses
|
|
|
|
132,334
|
|
|
|
|
122,000
|
|
|
|
|
451,759
|
|
|
|
|
419,340
|
|
|
Interest expense
|
|
|
|
28,917
|
|
|
|
|
25,226
|
|
|
|
|
105,348
|
|
|
|
|
102,638
|
|
|
Collateral finance facility expense
|
|
|
|
3,357
|
|
|
|
|
3,019
|
|
|
|
|
12,197
|
|
|
|
|
12,391
|
|
|
Total benefits and expenses
|
|
|
|
2,402,013
|
|
|
|
|
2,154,968
|
|
|
|
|
8,921,688
|
|
|
|
|
8,065,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
321,089
|
|
|
|
|
193,251
|
|
|
|
|
919,223
|
|
|
|
|
763,571
|
|
|
Income tax expense
|
|
|
|
98,100
|
|
|
|
|
54,672
|
|
|
|
|
287,330
|
|
|
|
|
217,526
|
|
|
Net income
|
|
|
$
|
222,989
|
|
|
|
$
|
138,579
|
|
|
|
$
|
631,893
|
|
|
|
$
|
546,045
|
|

[ Back To Insurance Technology's Homepage ]
|