|
| [February 07, 2013] |
 |
Montpelier Re Reports Fourth Quarter and Full Year Financial Results
HAMILTON, Bermuda --(Business Wire)--
Montpelier Re Holdings Ltd. (NYSE: MRH), ("Montpelier" or the
"Company"), a leading global provider of property catastrophe
reinsurance and other specialty lines, today reported its financial
results for the fourth quarter and year ended December 31, 2012.
Fully converted book value per common share was $26.14, a decrease of
1.3% for the fourth quarter and an increase of 17.0% for the full year,
each computed after taking into account common share dividends declared
during each period.
The operating loss for the quarter was $0.31 per common share ($17
million) and the net loss was $0.48 per common share ($27 million), each
expressed after preferred share dividends. The net loss for the quarter
includes $3 million of realized and unrealized investment gains, $3
million of net foreign exchange losses and a $10 million loss on early
extinguishment of debt.
Despite the loss for the quarter, operating income for the year was
$2.58 per common share ($151 million) and net income was $3.67 per
common share ($214 million), each expressed after preferred share
dividends. Net income for the year includes $82 million of realized and
unrealized investment gains, $9 million of net foreign exchange losses
and a $10 million loss on early extinguishment of debt.
Net premiums written were up 2% in the quarter, or 19%, when adjusting
for reinstatement premiums ($5 million) and the sale of MUSIC ($15
million).
The quarterly result included a $94 million loss (net of reinsurance
recoveries and reinstatements) from windstorm Sandy, consistent with our
December announcement, which was partially offset by $26 million in
prior-year loss reserve development. The combined ratio was 116% for the
quarter. The loss ratio and the combined ratio for the full year were
46% and 81%, respectively.
Net investment income for the quarter was $17 million and $67 million
for the full year. The total return on the investment portfolio was 0.6%
for the quarter and 5.2% for the full year.
Christopher Harris, President and Chief Executive Officer, said, "I am
pleased with our performance for the year. Despite windstorm Sandy, we
produced 17% growth in fully converted book value per share on the
strength of our balanced underwriting portfolio and solid investment
results. Both our Bermuda and Lloyd's underwriting platforms delivered
strong profitability."
"We were also pleased to further expand our underwriting partnerships
with the successful launch of the Blue Capital asset management platform
in December."
Mr. Harris continued, "Our underwriting teams executed well during a
competitive January renewal season. We expect a modest increase of 1% to
5% for net written premiums in the first quarter of 2013 driven by
targeted growth in our property catastrophe and marine portfolios offset
by reductions within certain other specialty lines."
During the fourth quarter the Company repurchased 590,000 common shares
at an average price of $22.52 per share ($13 million). During 2012, the
Company repurchased 5,981,589 shares at an average price of $20.22 per
share ($121 million).
As of December 31, 2012, total shareholders' equity was $1.6 billion and
total capital was $2.0 billion. On October 5, 2012, the Company issued
$300 million of 10-year senior notes with a 4.7% coupon. The proceeds
from this issuance were used to redeem, on November 5, 2012, our then
outstanding $228 million 6.125% senior notes due in 2013, with the
balance being used for general corporate purposes.
Please refer to Montpelier's December 31, 2012 Financial Supplement for
more detailed financial information, which is posted on the Company's
website at www.montpelierre.bm.
Montpelier, through its operating subsidiaries, is a premier provider of
global property and casualty reinsurance and insurance products.
Additional information can be found in Montpelier's public filings with
the Securities and Exchange Commission.
Earnings Conference Call:
The Company will conduct a conference call, including a question and
answer session, on Friday, February 8, 2013 at 8:00 a.m. Eastern Time.
The presentation will be available via a live audio webcast accessible
on the Company's website at www.montpelierre.bm
or by dialing 1-877-317-6016 (US toll free), 1-412-317-6016
(international) or 1-855-669-9657 (Canada toll free). A telephone replay
of the conference call will be available through March 8, 2013 by
dialing 1-877-344-7529 (toll-free) or 1-412-317-0088 (international) and
entering the passcode 10023494.
Application of the Safe Harbor of the Private Securities Litigation
Reform Act of 1995
This press release contains forward-looking statements within the
meaning of the United States federal securities laws, pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act
of 1995, that are not historical facts, including statements about our
beliefs and expectations. These statements are based upon current plans,
estimates and projections. Forward-looking statements rely on a number
of assumptions concerning future events and are subject to a number of
uncertainties and various risk factors, many of which are outside the
Company's control. See "Risk Factors" contained in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2011, as
filed with the Securities and Exchange Commission, for specific
important factors that could cause actual results to differ materially
from those contained in forward- looking statements. In particular,
statements using words such as "may," "should," "estimate," "expect,"
"anticipate," "intend," "believe," "predict," "potential," or words of
similar meaning generally involve forward-looking statements.
Important events and uncertainties that could cause our actual results,
future dividends on, or repurchases of, our common shares or preferred
shares to differ include, but are not limited to: market conditions
affecting the prices of our common shares or preferred shares; the
possibility of severe or unanticipated losses from natural or man-made
catastrophes, including those that may result from changes in climate
conditions, including, but not limited to, global temperatures and
expected sea levels; the effectiveness of our loss limitation methods;
our dependence on principal employees; our ability to effectively
execute the business plans of the Company, its subsidiaries and any new
ventures that it may enter into; the cyclical nature of the insurance
and reinsurance business; the levels of new and renewal business
achieved; opportunities to increase writings in our core property and
specialty insurance and reinsurance lines of business and in specific
areas of the casualty reinsurance market and our ability to capitalize
on those opportunities; the sensitivity of our business to financial
strength ratings established by independent rating agencies; the
inherent uncertainty of our risk management process, which is subject
to, among other things, industry loss estimates and estimates generated
by modeling techniques; the accuracy of written premium estimates
reported by cedants and brokers on pro-rata contracts and certain
excess-of-loss contracts where a deposit or minimum premium is not
specified in the contract; the inherent uncertainties of establishing
reserves for loss and loss adjustment expenses, unanticipated
adjustments to premium estimates; changes in the availability, cost or
quality of reinsurance or retrocessional coverage; changes in general
economic and financial market conditions; changes in and the impact of
governmental legislation or regulation, including changes in tax laws in
the jurisdictions where we conduct business; the amount and timing of
reinsurance recoverables and reimbursements we actually receive from our
reinsurers; the overall level of competition, and the related demand and
supply dynamics in our markets relating to growing capital levels in our
industry; declining demand due to increased retentions by cedants and
other factors; the impact of terrorist activities on the economy; rating
agency policies and practices; unexpected developments concerning the
small number of insurance and reinsurance brokers upon whom we rely for
a large portion of revenues; our dependence as a holding company upon
dividends or distributions from our operating subsidiaries; and the
impact of foreign currency fluctuations.
We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the
dates on which they are made.
|
MONTPELIER RE HOLDINGS LTD.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in millions of U.S. dollars, except share and per share amounts)
|
|
unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments, at fair value
|
|
$
|
2,738.6
|
|
|
|
|
$
|
2,390.2
|
|
|
|
|
Equity securities, at fair value
|
|
|
40.9
|
|
|
|
|
|
96.1
|
|
|
|
|
Other investments
|
|
|
138.5
|
|
|
|
|
|
102.4
|
|
|
|
|
Cash, restricted cash and cash equivalents
|
|
|
401.4
|
|
|
|
|
|
468.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments and Cash
|
|
|
3,319.4
|
|
|
|
|
|
3,057.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid losses
|
|
|
102.7
|
|
|
|
|
|
77.7
|
|
|
|
|
Reinsurance recoverable on paid losses
|
|
|
6.7
|
|
|
|
|
|
7.7
|
|
|
|
|
Insurance and reinsurance premiums receivable
|
|
|
222.9
|
|
|
|
|
|
213.4
|
|
|
|
|
Unearned reinsurance premiums ceded
|
|
|
22.2
|
|
|
|
|
|
22.0
|
|
|
|
|
Deferred insurance and reinsurance acquisition costs
|
|
|
48.4
|
|
|
|
|
|
50.9
|
|
|
|
|
Accrued investment income
|
|
|
15.2
|
|
|
|
|
|
16.2
|
|
|
|
|
Unsettled sales of investments
|
|
|
48.9
|
|
|
|
|
|
33.9
|
|
|
|
|
Other assets
|
|
|
23.7
|
|
|
|
|
|
20.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,810.1
|
|
|
|
|
$
|
3,499.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expense reserves
|
|
$
|
1,112.4
|
|
|
|
|
$
|
1,077.1
|
|
|
|
|
Debt
|
|
|
|
399.1
|
|
|
|
|
|
327.8
|
|
|
|
|
Unearned insurance and reinsurance premiums
|
|
|
270.1
|
|
|
|
|
|
265.9
|
|
|
|
|
Insurance and reinsurance balances payable
|
|
|
54.0
|
|
|
|
|
|
44.0
|
|
|
|
|
Liability for investment securities sold short
|
|
|
138.8
|
|
|
|
|
|
136.3
|
|
|
|
|
Unsettled purchases of investments
|
|
|
148.7
|
|
|
|
|
|
69.9
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
57.6
|
|
|
|
|
|
29.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,180.7
|
|
|
|
|
|
1,950.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cumulative preferred shares
|
|
|
150.0
|
|
|
|
|
|
150.0
|
|
|
|
|
Common shares and additional paid-in capital
|
|
|
1,056.1
|
|
|
|
|
|
1,165.7
|
|
|
|
|
Common shares held in treasury, at cost
|
|
|
(23.1
|
)
|
|
|
|
|
(22.0
|
)
|
|
|
|
Retained earnings
|
|
|
449.7
|
|
|
|
|
|
259.7
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(3.3
|
)
|
|
|
|
|
(4.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity
|
|
|
1,629.4
|
|
|
|
|
|
1,549.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
3,810.1
|
|
|
|
|
$
|
3,499.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (000s)
|
|
|
55,270
|
|
sh
|
|
|
|
60,864
|
|
sh
|
|
|
Common and common equivalent shares outstanding (000s)
|
|
|
56,596
|
|
|
|
|
|
61,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONTPELIER RE HOLDINGS LTD.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
(in millions of U.S. dollars, except per share amounts)
|
|
unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross insurance and reinsurance premiums written
|
|
|
|
$
|
94.4
|
|
|
$
|
91.7
|
|
|
|
|
$
|
735.3
|
|
|
$
|
725.5
|
|
|
|
Ceded reinsurance premiums
|
|
|
|
|
(11.0
|
)
|
|
|
(10.1
|
)
|
|
|
|
|
(119.6
|
)
|
|
|
(101.5
|
)
|
|
|
Net insurance and reinsurance premiums written
|
|
|
|
$
|
83.4
|
|
|
$
|
81.6
|
|
|
|
|
$
|
615.7
|
|
|
$
|
624.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross insurance and reinsurance premiums earned
|
|
|
|
$
|
193.0
|
|
|
$
|
179.2
|
|
|
|
|
$
|
736.3
|
|
|
$
|
721.1
|
|
|
|
Earned reinsurance premiums ceded
|
|
|
|
|
(36.4
|
)
|
|
|
(30.9
|
)
|
|
|
|
|
(119.8
|
)
|
|
|
(98.4
|
)
|
|
|
Net insurance and reinsurance premiums earned
|
|
|
|
|
156.6
|
|
|
|
148.3
|
|
|
|
|
|
616.5
|
|
|
|
622.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses - current year
|
|
|
|
|
(154.2
|
)
|
|
|
(138.6
|
)
|
|
|
|
|
(373.8
|
)
|
|
|
(701.4
|
)
|
|
|
Loss and loss adjustment expenses - prior year
|
|
|
|
|
26.3
|
|
|
|
18.0
|
|
|
|
|
|
87.4
|
|
|
|
89.3
|
|
|
|
Insurance and reinsurance acquisition costs
|
|
|
|
|
(24.7
|
)
|
|
|
(27.7
|
)
|
|
|
|
|
(96.6
|
)
|
|
|
(105.4
|
)
|
|
|
Operating expenses
|
|
|
|
|
(19.6
|
)
|
|
|
(22.1
|
)
|
|
|
|
|
(79.4
|
)
|
|
|
(88.3
|
)
|
|
|
Incentive compensation expenses
|
|
|
|
|
(9.4
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
(36.8
|
)
|
|
|
(10.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss)
|
|
|
|
|
(25.0
|
)
|
|
|
(25.1
|
)
|
|
|
|
|
117.3
|
|
|
|
(193.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
16.8
|
|
|
|
17.1
|
|
|
|
|
|
67.1
|
|
|
|
68.7
|
|
|
|
Other revenue
|
|
|
|
|
-
|
|
|
|
0.2
|
|
|
|
|
|
0.8
|
|
|
|
0.5
|
|
|
|
Net realized and unrealized investment gains
|
|
|
|
|
3.5
|
|
|
|
31.5
|
|
|
|
|
|
82.4
|
|
|
|
26.2
|
|
|
|
Net foreign exchange losses
|
|
|
|
|
(2.3
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
(12.8
|
)
|
|
|
(5.2
|
)
|
|
|
Net income (loss) from derivative instruments
|
|
|
|
|
(1.1
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
3.2
|
|
|
|
(3.1
|
)
|
|
|
Interest and other financing expenses
|
|
|
|
|
(5.9
|
)
|
|
|
(4.9
|
)
|
|
|
|
|
(20.4
|
)
|
|
|
(20.6
|
)
|
|
|
Gain on sale of MUSIC
|
|
|
|
|
-
|
|
|
|
11.1
|
|
|
|
|
|
-
|
|
|
|
11.1
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
(9.7
|
)
|
|
|
|
|
|
|
|
(9.7
|
)
|
|
|
-
|
|
|
|
Income tax benefit (provision)
|
|
|
|
|
0.4
|
|
|
|
-
|
|
|
|
|
|
(0.3
|
)
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
(23.3
|
)
|
|
|
28.4
|
|
|
|
|
|
227.6
|
|
|
|
(115.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on non-cumulative preferred shares
|
|
|
|
|
(3.3
|
)
|
|
|
(3.4
|
)
|
|
|
|
|
(13.3
|
)
|
|
|
(9.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
|
|
$
|
(26.6
|
)
|
|
$
|
25.0
|
|
|
|
|
$
|
214.3
|
|
|
$
|
(124.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$
|
(23.3
|
)
|
|
$
|
28.4
|
|
|
|
|
$
|
227.6
|
|
|
$
|
(115.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in foreign currency translation
|
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
|
|
0.8
|
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
$
|
(23.0
|
)
|
|
$
|
28.5
|
|
|
|
|
$
|
228.4
|
|
|
$
|
(113.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per common share
|
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.40
|
|
|
|
|
$
|
3.67
|
|
|
$
|
(2.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expense ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
|
|
98.5
|
%
|
|
|
93.4
|
%
|
|
|
|
|
60.6
|
%
|
|
|
112.6
|
%
|
|
|
|
Prior year
|
|
|
|
|
-16.8
|
%
|
|
|
-12.1
|
%
|
|
|
|
|
-14.2
|
%
|
|
|
-14.3
|
%
|
|
|
Loss and loss adjustment expense ratio
|
|
|
|
|
81.7
|
%
|
|
|
81.3
|
%
|
|
|
|
|
46.4
|
%
|
|
|
98.3
|
%
|
|
|
Acquisition costs ratio
|
|
|
|
|
15.8
|
%
|
|
|
18.7
|
%
|
|
|
|
|
15.7
|
%
|
|
|
16.9
|
%
|
|
|
Operating expense ratio
|
|
|
|
|
12.5
|
%
|
|
|
14.9
|
%
|
|
|
|
|
12.9
|
%
|
|
|
14.2
|
%
|
|
|
Incentive compensation expense ratio
|
|
|
|
|
6.0
|
%
|
|
|
2.0
|
%
|
|
|
|
|
6.0
|
%
|
|
|
1.7
|
%
|
|
|
Combined ratio
|
|
|
|
|
116.0
|
%
|
|
|
116.9
|
%
|
|
|
|
|
81.0
|
%
|
|
|
131.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONTPELIER RE HOLDINGS LTD.
|
|
RECONCILIATION OF NET INCOME (LOSS) AVAILABLE TO COMMON
SHAREHOLDERS
|
|
TO OPERATING INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS 1
|
|
(in millions of U.S. dollars)
|
|
unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
$
|
(26.6
|
)
|
$
|
25.0
|
|
|
$
|
214.3
|
|
|
$
|
(124.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add (subtract):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
(6.2
|
)
|
|
(9.1
|
)
|
|
|
(56.7
|
)
|
|
|
(34.6
|
)
|
|
|
Net unrealized investment losses (gains)
|
|
2.7
|
|
|
(22.4
|
)
|
|
|
(25.7
|
)
|
|
|
8.4
|
|
|
|
Net losses from investment-related derivative instruments 2
|
|
0.4
|
|
|
2.7
|
|
|
|
-
|
|
|
|
9.0
|
|
|
|
Net foreign exchange losses
|
|
2.3
|
|
|
1.4
|
|
|
|
12.8
|
|
|
|
5.2
|
|
|
|
Net losses (gains) from foreign exchange-related derivative
instruments 2
|
|
0.8
|
|
|
(2.7
|
)
|
|
|
(3.5
|
)
|
|
|
(7.0
|
)
|
|
|
Gain on sale of MUSIC
|
|
-
|
|
|
(11.1
|
)
|
|
|
-
|
|
|
|
(11.1
|
)
|
|
|
Loss on early extinguishment of debt
|
|
9.7
|
|
|
-
|
|
|
|
9.7
|
|
|
|
-
|
|
|
|
Operating income (loss)
|
$
|
(16.9
|
)
|
$
|
(16.2
|
)
|
|
$
|
150.9
|
|
|
$
|
(154.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) per common share
|
$
|
(0.31
|
)
|
$
|
(0.27
|
)
|
|
$
|
2.58
|
|
|
$
|
(2.50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONTPELIER RE HOLDINGS LTD.
|
|
BOOK VALUE PER COMMON SHARE 1
|
|
unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Dec. 31,
|
|
|
|
|
|
|
2012
|
|
2012
|
|
2011
|
|
|
Book value per share numerators (in millions of U.S. dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
$
|
1,629.4
|
|
|
$
|
1,674.0
|
|
|
$
|
1,549.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less: Non-cumulative preferred shares
|
|
|
|
(150.0
|
)
|
|
|
(150.0
|
)
|
|
|
(150.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[A]
|
Fully converted book value per common share numerator
|
|
|
$
|
1,479.4
|
|
|
$
|
1,524.0
|
|
|
$
|
1,399.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share denominators (in thousands of common
shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[B]
|
Common shares outstanding
|
|
|
|
55,270
|
|
sh
|
|
55,523
|
|
sh
|
|
60,864
|
|
sh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units outstanding
|
|
|
|
1,326
|
|
|
|
1,741
|
|
|
|
761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[C]
|
Fully converted book value per common share denominator
|
|
|
|
56,596
|
|
sh
|
|
57,264
|
|
sh
|
|
61,625
|
|
sh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share [A] / [B]
|
|
|
$
|
26.77
|
|
|
$
|
27.45
|
|
|
$
|
22.99
|
|
|
|
Fully converted book value per common share [A] / [C]
|
|
|
|
26.14
|
|
|
|
26.61
|
|
|
|
22.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fully converted book value per common share: 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From September 30, 2012
|
|
|
|
-1.3
|
%
|
|
|
|
|
|
|
|
|
|
From December 31, 2011
|
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
These measures constitute "non-GAAP financial measures" as defined
in Regulation G and as further described herein.
|
|
2
|
|
Represents the portion of our net income or expense from derivative
instruments that constitute investment and foreign exchange gains
and losses.
|
|
3
|
|
Computed as the change in fully converted tangible book value per
common share after taking into account common dividends declared of
$0.115 and
|
|
|
$0.43 during the three and twelve month periods ended December 31,
2012, respectively.
|

[ Back To Insurance Technology's Homepage ]
|