|
| [March 14, 2013] |
 |
Obagi Medical Products Reports Fourth Quarter and Year-End 2012 Financial Results
LONG BEACH, Calif. --(Business Wire)--
Obagi Medical Products, Inc. (NASDAQ: OMPI), a leader in topical
aesthetic and therapeutic skin health systems, today reported financial
results for the fourth quarter and full-year ended December 31, 2012.
Net sales for the fourth quarter of 2012 were $30.3 million, compared
with the prior year quarter's sales of $30.6 million, reflecting a 5.3%
increase in international product revenues that was offset by a decline
in licensing fees and the planned reduction in sales to accounts
identified to be re-selling to unauthorized internet retailers.
Net income for the fourth quarter of 2012 was $7.3 million, or $0.41 per
diluted share. This compared with net income of $5.1 million, or $0.27
per diluted share, a year ago. Excluding the impact of an insurance
related settlement and corporate advisory related expenses, non-GAAP net
income for the fourth quarter of 2012 was $2.6 million, or $0.15 per
diluted share. Please refer to the GAAP vs. non-GAAP reconciliation
attached.
Operating expenses for the fourth quarter of 2012 were $11.6 million,
down from $16.0 million for the same period last year, primarily due to
the $8.4 million benefit of insurance proceeds. Included in operating
expenses for the fourth quarter 2012 was $1.7 million for our e-Commerce
and other growth initiatives, or an earnings per dilutive share impact
of $0.06.
Gross margin for the fourth quarter of 2012 was 77.7%, compared with
79.2% a year ago as a result of component inventory write offs and lower
royalties from our Japanese licensing partner.
The Company generated $13.6 million in cash flow from operations in the
fourth quarter, which includes the benefit of insurance proceeds
received in October 2012. This compared to $7.8 million a year ago. Total
cash on hand at December 31, 2012 was $34.6 million.
Al Hummel, the Company's President and CEO, stated, "Obagi achieved
solid performance for the fourth quarter, which reflected our continued
focus on growing existing accounts and launching new products, even
though we reduced sales to unauthorized discounted internet sites. In
particular, performance of the Nu-Derm System improved, aided by the
successful November launch of our novel moisturizer, Obagi Hydrate, and
continued traction from the re-introduction of product sales in Texas."
Mr. Hummel continued, "We continue to advance development of our new
e-Commerce platform that will provide our physician partners with
customized online storefronts where their customers can order and
re-order Obagi products. This e-Commerce strategy will capitalize on
current demand for our products that exists online, while also
facilitating the flow of new Obagi customers to our physicians. We are
on track to launch the testing of trial sites for this important
initiative and continue to be excited about its prospects based upon
feedback we have received from physicians and patients.
"In 2013, we continue to focus on maintaining Obagi's leadership
position in the increasingly important and visible physician-dispensed
skincare category through the execution of our disciplined growth
strategy, which includes new product introductions, growing existing
customer accounts through re-focused sales efforts and e-Commerce, and
increasing our international presence. We are confident that this is the
right strategy for Obagi and look forward to growing the reach of our
brands and enhancing value for all stockholders," concluded Mr. Hummel.
Additional developments of the fourth quarter and to date include the
following:
-
Introduced Obagi Hydrate™ in November, the first moisturizer by Obagi,
which was offered as a vital component in the Nu-Derm® System and as a
stand-alone product, and drove an increase in Nu-Derm sales;
-
Commenced co-distribution of ReGenica® Facial Rejuvination Complex in
partnership with Suneva Medical, Inc. This growth factor product is
designed to support a more rapid improvement in the appearance of skin
following laser and other skin treatments and to restore skin's more
youthful appearance by helping to soothe, rejuvenate and revitalize
skin; and
-
Repackaged a number of current products into a larger size (liter and
half liter) and marketed as a Professional Back Bar line designed to
be used by aestheticians and other skincare professionals in
performing facials and other procedures, to create awareness and
conversion throughout the medical practice.
Full-Year 2012 Financial Summary for the Year Ended December 31, 2012
Compared to 2011
For the full-year 2012, Obagi achieved:
-
Net sales were $120.7 million in 2012, up 5.8% from $114.1 million in
2011;
-
Gross margin was 79.2% versus 78.9% a year ago;
-
Net income totaled $16.6 million, or $0.90 per diluted share, compared
with $10.0 million, or $0.54 per diluted share a year ago;
-
On a non-GAAP basis net income was $12.0 million, or $0.65 per diluted
share, compared with $15.0 million, or $0.80 per diluted share for
2011. Please refer to the attached table to reconcile GAAP to non-GAAP
financial measures;
-
Invested $5.8 million in operating expenses and $2.8 million in
capital expenditures towards the Company's e-Commerce and other growth
initiatives, representing an earnings per dilutive share impact of
$0.19; and
-
The acquisition of 1.5 million shares of the Company's common stock
through market purchases for $19.8 million, reducing the total shares
outstanding by approximately 8%. There is approximately $10.2 million
of remaining capacity for future repurchases in the current
authorization.
2013 First Quarter and Full-Year Financial Guidance
The Company today provided financial guidance for the first quarter and
full year 2013 as follows. First quarter 2013 net sales of between $30.0
million and $30.5 million and diluted earnings per share of between
$0.09 and $0.10. For full year 2013, net sales are expected to be
between $126 million and $130 million and diluted earnings per share
between $0.80 and $0.84.
These estimates take into consideration the following expectations:
-
Continuation of the current economic environment and continued
elimination of accounts that divert products to internet discounters,
particularly in the first quarter;
-
Total 2013 investment of approximately $3.5 million associated with
establishing the Company's e-Commerce initiative which will be
recorded as selling, general and administrative;
-
Total 2013 investments of approximately $1.5 million, primarily
associated with physician outreach and market positioning that will
focus on an increasingly competitive landscape; and
-
An annualized tax rate of 36.0%, which assumes the continued benefit
of the R&D tax credit for both 2012 (to be recorded in the first
quarter of 2013) and 2013.
Conference Call Information
The Company will host a conference call and webcast today at 4:30 p.m.
Eastern time (1:30 p.m. Pacific time). Investors interested in
participating in the live call from the U.S. can dial 877.407.0789.
International callers can dial 201.689.8562. A telephone replay will be
available approximately two hours after the call concludes through
Thursday, March 28, by dialing 877.870.5176 from the U.S., or
858.384.5517 internationally, and entering replay pin #409446.
There also will be a simultaneous webcast available on the Investor
Relations section of the Company's web site at www.obagi.com.
For those unable to participate during the live broadcast, the webcast
will be archived for 30 days.
About Obagi Medical Products, Inc.
Obagi Medical Products is a specialty pharmaceutical company that
develops, markets and sells, and is a leading provider of, proprietary
topical aesthetic and therapeutic prescription-strength skin care
systems in the physician-dispensed market. Using its Penetrating
Therapeutics™ technologies, Obagi Medical's products are designed to
improve penetration of agents across the skin barrier for common and
visible skin conditions in adult skin including premature aging,
photodamage, hyperpigmentation (irregular or patchy discoloration of the
skin), acne, sun damage, rosacea, and soft tissue deficits, such as fine
lines and wrinkles. Obagi Medical's portfolio, which includes cosmetic,
over-the-counter and prescription products, including 4% hydroquinone,
is sold and promoted only through physician offices and requires
education by a physician on proper use. The history of Obagi's skin care
product introductions is as follows: Obagi Nu-Derm®, Obagi-C®
Rx (a prescription-strength vitamin C and hydroquinone system), Obagi®
Professional-C (a line of highly stable vitamin C serums), Obagi
Condition & Enhance® for use with cosmetic procedures to
enhance patient outcomes and satisfaction, ObagiELASTIderm®
Eye Products ObagiCLENZIderm® M.D. acne therapeutic systems,
a formulation of ObagiCLENZIderm M.D. Systems for normal to dry skin,
ObagiELASTIderm Décolletage System, ObagiRosaclear® System,
ObagiELASTILash® Eyelash Solution, Obagi Blue Peel RADIANCE®,
Nu-Derm® Sun Shield SPF 50 and Obagi Hydrate™. Visit www.obagi.com
for information.
Penetrating Therapeutics and Obagi Hydrate are trademarks, and Obagi,
the Obagi logo, Blue Peel RADIANCE, Condition & Enhance, ELASTIderm,
ELASTILash, Nu-Derm, Obagi-C, ObagiCLENZIderm and Rosaclear are
registered trademarks, of Obagi Medical Products, Inc. and/or its
affiliates in the United States and certain other countries.
Forward Looking Statements
There are forward-looking statements contained in this press release and
the related investor conference call that can be identified by the use
of forward-looking terminology such as the words "believes," "expects,"
"may," "will," "should," "potential," "anticipates," "plans," or
"intends" and similar expressions. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors that
may cause actual results, events or developments to be materially
different from the future results, events or developments indicated in
such forward-looking statements. Such factors include, but are not
limited to the current condition of, and potential further deterioration
in, the global economy, intense competition our products face and will
face in the future, the level of market acceptance of our products, our
ability to successfully implement our new online pharmacy e-Commerce
sales and fulfillment strategy, the possibility that our products could
be rendered obsolete by technological or medical advances, the
possibility that we may become involved in intellectual property claims
and litigation that could adversely affect the profitability of or our
ability to sell our products or on our results of operations, the
possibility that our products may cause undesirable side effects and the
fact that our ability to commercially distribute our products may be
significantly harmed if the state or federal regulatory environment
governing our products changes and whether we effect the repurchase of
any shares. A more detailed discussion of these and other factors that
could affect results is contained in our filings with the U.S.
Securities and Exchange Commission. These factors should be considered
carefully and readers are cautioned not to place undue reliance on such
forward-looking statements. No assurance can be given that the future
results covered by the forward-looking statements will be achieved. The
forward-looking statements in this release and the related investor
conference call speak only as of the date they are made and Obagi
Medical Products does not intend to update this information.
|
Obagi Medical Products, Inc.
|
|
Consolidated Balance Sheets
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
34,552
|
|
|
|
$
|
35,049
|
|
|
Accounts receivable, net
|
|
|
|
20,464
|
|
|
|
|
20,985
|
|
|
Inventories, net
|
|
|
|
6,590
|
|
|
|
|
4,389
|
|
|
Deferred income taxes
|
|
|
|
1,592
|
|
|
|
|
2,894
|
|
|
Prepaid expenses and other current assets
|
|
|
|
2,607
|
|
|
|
|
2,364
|
|
|
Income taxes receivable
|
|
|
|
-
|
|
|
|
|
790
|
|
|
Total current assets
|
|
|
|
65,805
|
|
|
|
|
66,471
|
|
|
Property and equipment, net
|
|
|
|
4,984
|
|
|
|
|
2,841
|
|
|
Goodwill
|
|
|
|
4,629
|
|
|
|
|
4,629
|
|
|
Intangible assets, net
|
|
|
|
2,971
|
|
|
|
|
3,538
|
|
|
Deferred income taxes
|
|
|
|
3,130
|
|
|
|
|
-
|
|
|
Other assets
|
|
|
|
590
|
|
|
|
|
172
|
|
|
Total assets
|
|
|
$
|
82,109
|
|
|
|
$
|
77,651
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
8,442
|
|
|
|
$
|
7,216
|
|
|
Current portion of long-term debt
|
|
|
|
11
|
|
|
|
|
9
|
|
|
Accrued liabilities
|
|
|
|
7,306
|
|
|
|
|
5,256
|
|
|
Income taxes payable
|
|
|
|
2,596
|
|
|
|
|
1,725
|
|
|
Amounts due to related parties
|
|
|
|
40
|
|
|
|
|
84
|
|
|
Total current liabilities
|
|
|
|
18,395
|
|
|
|
|
14,290
|
|
|
Long-term debt
|
|
|
|
8
|
|
|
|
|
13
|
|
|
Deferred income taxes
|
|
|
|
-
|
|
|
|
|
906
|
|
|
Other long-term liabilities
|
|
|
|
1,843
|
|
|
|
|
1,570
|
|
|
Total liabilities
|
|
|
|
20,246
|
|
|
|
|
16,779
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 100,000,000 shares authorized,
23,311,332 and 23,066,707 shares issued and 17,427,471 and
18,682,721 shares outstanding at December 31, 2012 and 2011,
respectively
|
|
23
|
|
|
|
|
23
|
|
|
Additional paid-in capital
|
|
|
|
67,930
|
|
|
|
|
63,796
|
|
|
Retained earnings
|
|
|
|
54,039
|
|
|
|
|
37,401
|
|
|
Treasury stock, at cost; 5,867,941 and 4,367,941 shares at December
31, 2012 and 2011, respectively
|
|
(60,129
|
)
|
|
|
|
(40,348
|
)
|
|
Total stockholders' equity
|
|
|
|
61,863
|
|
|
|
|
60,872
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
82,109
|
|
|
|
$
|
77,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obagi Medical Products, Inc.
|
|
Consolidated Statements of Income and Comprehensive Income
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
30,271
|
|
|
|
$
|
30,607
|
|
|
|
$
|
120,678
|
|
|
|
$
|
114,108
|
|
|
Cost of sales
|
|
|
6,747
|
|
|
|
|
6,376
|
|
|
|
|
25,047
|
|
|
|
|
24,022
|
|
|
Gross profit
|
|
|
23,524
|
|
|
|
|
24,231
|
|
|
|
|
95,631
|
|
|
|
|
90,086
|
|
|
Selling, general and administrative expenses
|
|
|
11,038
|
|
|
|
|
15,179
|
|
|
|
|
66,041
|
|
|
|
|
71,888
|
|
|
Research and development expenses
|
|
|
591
|
|
|
|
|
855
|
|
|
|
|
2,161
|
|
|
|
|
2,192
|
|
|
Income from operations
|
|
|
11,895
|
|
|
|
|
8,197
|
|
|
|
|
27,429
|
|
|
|
|
16,006
|
|
|
Interest income
|
|
|
13
|
|
|
|
|
14
|
|
|
|
|
63
|
|
|
|
|
35
|
|
|
Interest expense
|
|
|
(18
|
)
|
|
|
|
(24
|
)
|
|
|
|
(77
|
)
|
|
|
|
(143
|
)
|
|
Income before provision for income taxes
|
|
|
11,890
|
|
|
|
|
8,187
|
|
|
|
|
27,415
|
|
|
|
|
15,898
|
|
|
Provision for income taxes
|
|
|
4,630
|
|
|
|
|
3,092
|
|
|
|
|
10,777
|
|
|
|
|
5,878
|
|
|
Net income and Comprehensive income
|
|
$
|
7,260
|
|
|
|
$
|
5,095
|
|
|
|
$
|
16,638
|
|
|
|
$
|
10,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.42
|
|
|
|
$
|
0.27
|
|
|
|
$
|
0.91
|
|
|
|
$
|
0.54
|
|
|
Diluted
|
|
$
|
0.41
|
|
|
|
$
|
0.27
|
|
|
|
$
|
0.90
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,418,580
|
|
|
|
|
18,628,605
|
|
|
|
|
18,303,858
|
|
|
|
|
18,575,333
|
|
|
Diluted
|
|
|
17,537,224
|
|
|
|
|
18,692,088
|
|
|
|
|
18,452,958
|
|
|
|
|
18,670,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Sales
|
|
|
Intersegment
|
|
|
Net Sales
|
|
|
Gross Profit
|
|
Three Months Ended December 31, 2012 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physician-dispensed
|
|
|
$
|
29,494
|
|
|
$
|
(56
|
)
|
|
|
$
|
29,438
|
|
|
$
|
22,687
|
|
e-Commerce
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Licensing
|
|
|
|
833
|
|
|
|
-
|
|
|
|
|
833
|
|
|
|
837
|
|
Total
|
|
|
$
|
30,327
|
|
|
$
|
(56
|
)
|
|
|
$
|
30,271
|
|
|
$
|
23,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2011 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physician-dispensed
|
|
|
$
|
29,255
|
|
|
$
|
-
|
|
|
|
$
|
29,255
|
|
|
$
|
22,884
|
|
e-Commerce
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Licensing
|
|
|
|
1,352
|
|
|
|
-
|
|
|
|
|
1,352
|
|
|
|
1,347
|
|
Total
|
|
|
$
|
30,607
|
|
|
$
|
-
|
|
|
|
$
|
30,607
|
|
|
$
|
24,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physician-dispensed
|
|
|
$
|
116,270
|
|
|
$
|
(56
|
)
|
|
|
$
|
116,214
|
|
|
$
|
91,167
|
|
e-Commerce
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Licensing
|
|
|
|
4,464
|
|
|
|
-
|
|
|
|
|
4,464
|
|
|
|
4,464
|
|
Total
|
|
|
$
|
120,734
|
|
|
$
|
(56
|
)
|
|
|
$
|
120,678
|
|
|
$
|
95,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physician-dispensed
|
|
|
$
|
109,677
|
|
|
$
|
-
|
|
|
|
$
|
109,677
|
|
|
$
|
85,670
|
|
e-Commerce
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Licensing
|
|
|
|
4,431
|
|
|
|
-
|
|
|
|
|
4,431
|
|
|
|
4,416
|
|
Total
|
|
|
$
|
114,108
|
|
|
$
|
-
|
|
|
|
$
|
114,108
|
|
|
$
|
90,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
Geographic information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
$
|
24,858
|
|
|
$
|
24,904
|
|
|
|
$
|
98,999
|
|
|
$
|
94,842
|
|
International
|
|
|
|
5,413
|
|
|
|
5,703
|
|
|
|
|
21,679
|
|
|
|
19,266
|
|
Net sales
|
|
|
$
|
30,271
|
|
|
$
|
30,607
|
|
|
|
$
|
120,678
|
|
|
$
|
114,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
Net sales by product line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nu-Derm
|
|
|
$
|
16,681
|
|
|
$
|
15,964
|
|
|
|
$
|
62,671
|
|
|
$
|
60,035
|
|
Vitamin C
|
|
|
|
4,835
|
|
|
|
4,734
|
|
|
|
|
18,580
|
|
|
|
16,604
|
|
Elasticity
|
|
|
|
2,489
|
|
|
|
2,578
|
|
|
|
|
13,163
|
|
|
|
11,313
|
|
Therapeutic
|
|
|
|
1,758
|
|
|
|
2,117
|
|
|
|
|
7,075
|
|
|
|
6,491
|
|
Other
|
|
|
|
3,675
|
|
|
|
3,862
|
|
|
|
|
14,725
|
|
|
|
15,234
|
|
Total
|
|
|
|
29,438
|
|
|
|
29,255
|
|
|
|
|
116,214
|
|
|
|
109,677
|
|
Licensing
|
|
|
|
833
|
|
|
|
1,352
|
|
|
|
|
4,464
|
|
|
|
4,431
|
|
Total net sales
|
|
|
$
|
30,271
|
|
|
$
|
30,607
|
|
|
|
$
|
120,678
|
|
|
$
|
114,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation between GAAP and non-GAAP measures is included
below (unaudited):
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
|
$
|
7,260
|
|
|
|
|
$
|
16,638
|
|
|
|
$
|
10,020
|
|
|
Adjustments to GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Insurance related settlement
|
|
|
|
(8,401
|
)
|
|
|
|
|
(8,401
|
)
|
|
|
|
-
|
|
|
b) Corporate advisory related expenses
|
|
|
|
759
|
|
|
|
|
|
759
|
|
|
|
|
-
|
|
|
c) Dr. Obagi settlement, litigation and related expenses
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
7,947
|
|
|
d) Non-GAAP income tax expense
|
|
|
|
2,976
|
|
|
|
|
|
3,004
|
|
|
|
|
(2,938
|
)
|
|
Non-GAAP net income
|
|
|
$
|
2,594
|
|
|
|
|
$
|
12,000
|
|
|
|
$
|
15,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.15
|
|
|
|
|
$
|
0.66
|
|
|
|
$
|
0.81
|
|
|
Diluted
|
|
|
$
|
0.15
|
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
17,418,580
|
|
|
|
|
|
18,303,858
|
|
|
|
|
18,575,333
|
|
|
Diluted
|
|
|
|
17,537,224
|
|
|
|
|
|
18,452,958
|
|
|
|
|
18,670,098
|
|

[ Back To Insurance Technology's Homepage ]
|